DCF Value

The DCF Value for Nepi Rockcastle NV (0A3) under the Base Case is 10.7 EUR. Compared with the current market price of 7.7 EUR, the stock appears Undervalued by 28% .

Key assumptions
0A3 DCF Value
Base Case
€10.7
Undervaluation 28%
DCF Value
Price €7.7
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time