Agile Therapeutics Inc
F:0AL
Balance Sheet
Balance Sheet Decomposition
Agile Therapeutics Inc
Agile Therapeutics Inc
Balance Sheet
Agile Therapeutics Inc
| Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||
| Cash & Cash Equivalents |
40
|
34
|
49
|
36
|
8
|
34
|
14
|
19
|
5
|
3
|
|
| Cash Equivalents |
40
|
34
|
49
|
36
|
8
|
34
|
14
|
19
|
5
|
3
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
40
|
0
|
0
|
0
|
|
| Total Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
3
|
3
|
|
| Accounts Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
3
|
3
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
3
|
|
| Other Current Assets |
1
|
4
|
3
|
1
|
1
|
1
|
1
|
2
|
1
|
1
|
|
| Total Current Assets |
41
|
38
|
52
|
37
|
8
|
35
|
57
|
24
|
11
|
10
|
|
| PP&E Net |
12
|
12
|
12
|
14
|
14
|
14
|
14
|
13
|
1
|
0
|
|
| PP&E Gross |
12
|
12
|
0
|
14
|
14
|
14
|
14
|
13
|
1
|
0
|
|
| Accumulated Depreciation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
0
|
|
| Other Long-Term Assets |
2
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
2
|
0
|
|
| Total Assets |
55
N/A
|
50
-8%
|
64
+27%
|
51
-21%
|
22
-56%
|
50
+121%
|
73
+47%
|
39
-46%
|
14
-64%
|
10
-28%
|
|
| Liabilities | |||||||||||
| Accounts Payable |
3
|
2
|
2
|
3
|
1
|
2
|
4
|
9
|
8
|
10
|
|
| Accrued Liabilities |
1
|
3
|
4
|
1
|
1
|
2
|
3
|
4
|
4
|
9
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
5
|
2
|
5
|
11
|
0
|
0
|
0
|
17
|
1
|
2
|
|
| Other Current Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Current Liabilities |
9
|
8
|
11
|
14
|
2
|
4
|
7
|
29
|
13
|
21
|
|
| Long-Term Debt |
10
|
13
|
11
|
0
|
0
|
0
|
16
|
0
|
0
|
0
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
6
|
6
|
|
| Total Liabilities |
19
N/A
|
21
+10%
|
22
+4%
|
14
-34%
|
2
-84%
|
4
+71%
|
24
+524%
|
30
+27%
|
20
-34%
|
27
+34%
|
|
| Equity | |||||||||||
| Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Retained Earnings |
134
|
165
|
193
|
222
|
242
|
260
|
312
|
387
|
409
|
423
|
|
| Additional Paid In Capital |
170
|
194
|
236
|
258
|
262
|
306
|
362
|
396
|
403
|
407
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
36
N/A
|
30
-17%
|
42
+42%
|
36
-14%
|
20
-44%
|
46
+127%
|
49
+8%
|
9
-81%
|
6
N/A
|
16
-194%
|
|
| Total Liabilities & Equity |
55
N/A
|
50
-8%
|
64
+27%
|
51
-21%
|
22
-56%
|
50
+121%
|
73
+47%
|
39
-46%
|
14
-64%
|
10
-28%
|
|
| Shares Outstanding | |||||||||||
| Common Shares Outstanding |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
3
|
|
| Preferred Shares Outstanding |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|