Appeninn Vagyonkezelo Holding Nyrt
F:0AP
Cash Flow Statement
Cash Flow Statement
Appeninn Vagyonkezelo Holding Nyrt
| Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||
| Net Income |
2
|
1
|
1
|
1
|
(3)
|
(3)
|
(2)
|
(3)
|
2
|
2
|
2
|
2
|
2
|
1
|
3
|
4
|
20
|
30
|
12
|
8
|
15
|
3
|
(5)
|
13
|
16
|
4
|
18
|
23
|
16
|
13
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
0
|
|
| Change in Deffered Taxes |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
(2)
|
1
|
0
|
0
|
1
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Non-Cash Items |
3
|
4
|
4
|
5
|
5
|
5
|
6
|
5
|
(1)
|
(1)
|
(1)
|
(1)
|
1
|
2
|
(1)
|
(2)
|
(17)
|
(24)
|
(7)
|
(9)
|
(14)
|
7
|
8
|
(20)
|
(11)
|
18
|
(5)
|
(17)
|
(0)
|
(0)
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
|
| Cash Interest Paid |
1
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
1
|
1
|
1
|
1
|
0
|
0
|
2
|
3
|
3
|
2
|
3
|
6
|
3
|
3
|
3
|
1
|
4
|
4
|
|
| Change in Working Capital |
0
|
(1)
|
(0)
|
(1)
|
1
|
1
|
1
|
0
|
1
|
1
|
1
|
2
|
0
|
4
|
2
|
(1)
|
4
|
16
|
(12)
|
(39)
|
4
|
23
|
15
|
64
|
26
|
(2)
|
(2)
|
(26)
|
0
|
(0)
|
|
| Cash from Operating Activities |
5
N/A
|
4
-13%
|
5
+1%
|
4
-6%
|
4
-5%
|
4
+0%
|
5
+15%
|
3
-33%
|
2
-24%
|
2
+3%
|
2
-11%
|
3
+28%
|
2
-13%
|
6
+167%
|
4
-32%
|
1
-75%
|
5
+400%
|
19
+247%
|
(6)
N/A
|
(40)
-596%
|
5
N/A
|
35
+594%
|
18
-49%
|
56
+213%
|
30
-46%
|
20
-32%
|
10
-50%
|
(20)
N/A
|
16
N/A
|
12
-26%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||
| Capital Expenditures |
0
|
(0)
|
(0)
|
0
|
(0)
|
(1)
|
(1)
|
(1)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
(2)
|
0
|
(2)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Other Items |
(1)
|
(0)
|
1
|
0
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
(1)
|
(4)
|
4
|
(3)
|
(23)
|
(35)
|
1
|
28
|
(8)
|
(28)
|
(19)
|
(1)
|
10
|
(68)
|
(44)
|
30
|
0
|
2
|
|
| Cash from Investing Activities |
(1)
N/A
|
(0)
+45%
|
1
N/A
|
0
-88%
|
1
+680%
|
1
+87%
|
0
-93%
|
(0)
N/A
|
1
N/A
|
1
-39%
|
1
-6%
|
1
+75%
|
(1)
N/A
|
(5)
-277%
|
4
N/A
|
(3)
N/A
|
(23)
-697%
|
(35)
-51%
|
1
N/A
|
28
+2 170%
|
(10)
N/A
|
(30)
-203%
|
(22)
+28%
|
(3)
+87%
|
10
N/A
|
(68)
N/A
|
(44)
+35%
|
30
N/A
|
0
-99%
|
2
+419%
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
(1)
|
0
|
(0)
|
0
|
0
|
1
|
0
|
0
|
0
|
(1)
|
2
|
2
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
(3)
|
(3)
|
(3)
|
(4)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(1)
|
(1)
|
(2)
|
(1)
|
1
|
6
|
13
|
16
|
45
|
31
|
(3)
|
6
|
10
|
0
|
(1)
|
1
|
(2)
|
8
|
13
|
6
|
|
| Cash Paid for Dividends |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other |
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(3)
|
(3)
|
(2)
|
(3)
|
(4)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
|
| Cash from Financing Activities |
(5)
N/A
|
(4)
+11%
|
(6)
-39%
|
(5)
+9%
|
(5)
+6%
|
(6)
-17%
|
(5)
+14%
|
(4)
+29%
|
(4)
-1%
|
(3)
+15%
|
(3)
+13%
|
(3)
-21%
|
(0)
+87%
|
(2)
-264%
|
(1)
+40%
|
6
N/A
|
12
+90%
|
14
+20%
|
43
+199%
|
28
-34%
|
(6)
N/A
|
4
N/A
|
7
+58%
|
(3)
N/A
|
(3)
+4%
|
(2)
+30%
|
(5)
-109%
|
5
N/A
|
9
+77%
|
2
-80%
|
|
| Change in Cash | |||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(8)
|
0
|
(0)
|
0
|
(6)
|
0
|
4
|
(5)
|
1
|
6
|
|
| Net Change in Cash |
(0)
N/A
|
(0)
+58%
|
(0)
-175%
|
(1)
-116%
|
(0)
+87%
|
(0)
-112%
|
(0)
+15%
|
(1)
-174%
|
(0)
+86%
|
0
N/A
|
0
+67%
|
1
+360%
|
1
+6%
|
0
-75%
|
8
+4 116%
|
4
-42%
|
(6)
N/A
|
(2)
+70%
|
38
N/A
|
16
-59%
|
(19)
N/A
|
9
N/A
|
3
-69%
|
50
+1 682%
|
30
-39%
|
(50)
N/A
|
(35)
+30%
|
11
N/A
|
27
+148%
|
22
-19%
|
|
| Free Cash Flow | |||||||||||||||||||||||||||||||
| Free Cash Flow |
5
N/A
|
4
-18%
|
4
-3%
|
4
+4%
|
4
-6%
|
3
-20%
|
4
+17%
|
2
-51%
|
2
+27%
|
2
-6%
|
2
-8%
|
3
+31%
|
2
-28%
|
6
+213%
|
4
-30%
|
1
-80%
|
5
+530%
|
19
+262%
|
(6)
N/A
|
(40)
-577%
|
3
N/A
|
35
+1 038%
|
16
-55%
|
56
+255%
|
30
-46%
|
20
-32%
|
10
-50%
|
(20)
N/A
|
16
N/A
|
12
-26%
|
|