Jeudan A/S
F:0AZ
Jeudan A/S
F:0AZ
Price:
25.5
EUR
0.39%
Market Closed
Market Cap:
€2.3B
Add
Note
Why Create Notes?
Capture your thoughts
If you don’t study any companies, you have the same success buying stocks as you do in a poker game if you bet without looking at your cards.
Peter Lynch
Track and Analyze Performance
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Continuous Learning and Adaptation
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
Boost Decision Confidence
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Delete Note
Do you really want to delete this note?
This action cannot be undone.
Delete Alert
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Jeudan A/S
Jeudan A/S
Income Statement
Jeudan A/S
Jeudan A/S
Currency: DKK
| Dec-2001 | Mar-2002 | Jun-2002 | Sep-2002 | Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
80
|
85
|
92
|
99
|
92
|
91
|
87
|
84
|
87
|
86
|
85
|
86
|
87
|
94
|
95
|
95
|
98
|
98
|
103
|
111
|
114
|
0
|
0
|
0
|
195
|
0
|
0
|
0
|
246
|
0
|
0
|
0
|
274
|
0
|
0
|
0
|
309
|
0
|
0
|
0
|
307
|
0
|
0
|
0
|
233
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
198
|
0
|
0
|
0
|
154
|
0
|
0
|
0
|
144
|
0
|
0
|
0
|
186
|
0
|
0
|
0
|
190
|
0
|
0
|
0
|
111
|
0
|
0
|
0
|
112
|
0
|
0
|
0
|
117
|
0
|
0
|
0
|
180
|
0
|
0
|
0
|
443
|
0
|
0
|
0
|
519
|
0
|
0
|
0
|
|
| Revenue |
266
N/A
|
277
+4%
|
288
+4%
|
296
+3%
|
291
-2%
|
290
0%
|
284
-2%
|
285
+0%
|
303
+6%
|
300
-1%
|
307
+2%
|
317
+3%
|
339
+7%
|
359
+6%
|
372
+3%
|
381
+3%
|
379
-1%
|
392
+3%
|
419
+7%
|
433
+3%
|
440
+2%
|
441
+0%
|
435
-1%
|
470
+8%
|
524
+11%
|
595
+14%
|
677
+14%
|
728
+7%
|
738
+1%
|
741
+0%
|
732
-1%
|
708
-3%
|
744
+5%
|
780
+5%
|
832
+7%
|
925
+11%
|
1 015
+10%
|
1 072
+6%
|
1 144
+7%
|
1 175
+3%
|
1 175
0%
|
1 187
+1%
|
1 169
-2%
|
1 158
-1%
|
1 145
-1%
|
1 145
0%
|
1 156
+1%
|
1 139
-1%
|
1 129
-1%
|
1 125
0%
|
1 125
0%
|
1 140
+1%
|
1 153
+1%
|
1 180
+2%
|
1 199
+2%
|
1 207
+1%
|
1 208
+0%
|
1 199
-1%
|
1 211
+1%
|
1 224
+1%
|
1 237
+1%
|
1 251
+1%
|
1 235
-1%
|
1 266
+3%
|
1 333
+5%
|
1 407
+6%
|
1 518
+8%
|
1 579
+4%
|
1 583
+0%
|
1 571
-1%
|
1 545
-2%
|
1 560
+1%
|
1 566
+0%
|
1 557
-1%
|
1 527
-2%
|
1 525
0%
|
1 534
+1%
|
1 568
+2%
|
1 570
+0%
|
1 690
+8%
|
1 814
+7%
|
1 884
+4%
|
2 040
+8%
|
2 012
-1%
|
1 570
-22%
|
2 019
+29%
|
2 008
-1%
|
2 020
+1%
|
1 717
-15%
|
1 646
-4%
|
1 564
-5%
|
1 468
-6%
|
1 709
+16%
|
1 735
+2%
|
1 738
+0%
|
1 753
+1%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(111)
|
(114)
|
(116)
|
(118)
|
(121)
|
(119)
|
(114)
|
(115)
|
(119)
|
(118)
|
(122)
|
(122)
|
(129)
|
(130)
|
(130)
|
(127)
|
(124)
|
(135)
|
(148)
|
(160)
|
(159)
|
(159)
|
(155)
|
(161)
|
(185)
|
(230)
|
(282)
|
(321)
|
(325)
|
(317)
|
(297)
|
(273)
|
(280)
|
(280)
|
(291)
|
(343)
|
(405)
|
(451)
|
(502)
|
(520)
|
(521)
|
(526)
|
(500)
|
(480)
|
(460)
|
(451)
|
(458)
|
(433)
|
(409)
|
(406)
|
(399)
|
(411)
|
(426)
|
(426)
|
(423)
|
(415)
|
(400)
|
(384)
|
(388)
|
(395)
|
(410)
|
(424)
|
(412)
|
(427)
|
(459)
|
(510)
|
(585)
|
(627)
|
(629)
|
(618)
|
(595)
|
(600)
|
(600)
|
(591)
|
(552)
|
(549)
|
(562)
|
(591)
|
(583)
|
(685)
|
(776)
|
(819)
|
(942)
|
(886)
|
(423)
|
(816)
|
(771)
|
(752)
|
(449)
|
(371)
|
(308)
|
(226)
|
(458)
|
(479)
|
(490)
|
(505)
|
|
| Gross Profit |
155
N/A
|
163
+5%
|
173
+6%
|
178
+3%
|
169
-5%
|
171
+1%
|
171
0%
|
170
0%
|
183
+8%
|
182
-1%
|
185
+1%
|
194
+5%
|
210
+8%
|
230
+10%
|
242
+5%
|
254
+5%
|
255
+0%
|
257
+1%
|
271
+5%
|
273
+1%
|
281
+3%
|
283
+0%
|
281
-1%
|
309
+10%
|
339
+10%
|
365
+8%
|
395
+8%
|
408
+3%
|
413
+1%
|
424
+3%
|
435
+3%
|
435
0%
|
464
+7%
|
500
+8%
|
541
+8%
|
582
+8%
|
611
+5%
|
621
+2%
|
643
+3%
|
655
+2%
|
654
0%
|
661
+1%
|
669
+1%
|
678
+1%
|
685
+1%
|
694
+1%
|
698
+1%
|
706
+1%
|
720
+2%
|
720
0%
|
726
+1%
|
729
+0%
|
726
0%
|
754
+4%
|
776
+3%
|
792
+2%
|
809
+2%
|
815
+1%
|
823
+1%
|
829
+1%
|
827
0%
|
827
0%
|
823
0%
|
840
+2%
|
874
+4%
|
897
+3%
|
933
+4%
|
952
+2%
|
954
+0%
|
953
0%
|
949
0%
|
960
+1%
|
966
+1%
|
967
+0%
|
974
+1%
|
976
+0%
|
972
0%
|
977
+1%
|
987
+1%
|
1 005
+2%
|
1 037
+3%
|
1 065
+3%
|
1 097
+3%
|
1 127
+3%
|
1 147
+2%
|
1 202
+5%
|
1 237
+3%
|
1 267
+2%
|
1 268
+0%
|
1 275
+1%
|
1 256
-2%
|
1 242
-1%
|
1 250
+1%
|
1 256
+0%
|
1 249
-1%
|
1 248
0%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(16)
|
36
|
30
|
214
|
(17)
|
159
|
150
|
(22)
|
(18)
|
71
|
84
|
76
|
(21)
|
(22)
|
(22)
|
(22)
|
(23)
|
(24)
|
(25)
|
(25)
|
(29)
|
(28)
|
(29)
|
(31)
|
(38)
|
124
|
31
|
68
|
(44)
|
(46)
|
(47)
|
(46)
|
(50)
|
(53)
|
(57)
|
(61)
|
(66)
|
(67)
|
(67)
|
(70)
|
(69)
|
(74)
|
(78)
|
(79)
|
(83)
|
(83)
|
(84)
|
(86)
|
(89)
|
(89)
|
(91)
|
(90)
|
(86)
|
(91)
|
(93)
|
(97)
|
(99)
|
(97)
|
(97)
|
(97)
|
(103)
|
(104)
|
(100)
|
(101)
|
(107)
|
(112)
|
(120)
|
(123)
|
(120)
|
(121)
|
(123)
|
(128)
|
(130)
|
(131)
|
(128)
|
(127)
|
(138)
|
(142)
|
(151)
|
(161)
|
(161)
|
(166)
|
(175)
|
(175)
|
(158)
|
(179)
|
(182)
|
(188)
|
(174)
|
(167)
|
(162)
|
(156)
|
(170)
|
(174)
|
(180)
|
(183)
|
|
| Selling, General & Administrative |
(16)
|
(2)
|
(3)
|
(3)
|
(17)
|
(17)
|
(17)
|
(18)
|
(18)
|
(19)
|
(20)
|
(21)
|
(21)
|
(22)
|
(23)
|
(22)
|
(23)
|
(24)
|
(25)
|
(25)
|
(29)
|
(28)
|
(29)
|
(31)
|
(31)
|
(37)
|
(41)
|
(44)
|
(44)
|
(46)
|
(47)
|
(46)
|
(50)
|
(53)
|
(57)
|
(61)
|
(66)
|
(67)
|
(67)
|
(70)
|
(69)
|
(74)
|
(78)
|
(79)
|
(83)
|
(83)
|
(84)
|
(87)
|
(89)
|
(89)
|
(91)
|
(90)
|
(86)
|
(90)
|
(92)
|
(97)
|
(99)
|
(97)
|
(97)
|
(97)
|
(103)
|
(104)
|
(100)
|
(101)
|
(107)
|
(112)
|
(120)
|
(123)
|
(120)
|
(121)
|
(123)
|
(128)
|
(130)
|
(131)
|
(128)
|
(127)
|
(138)
|
(142)
|
(151)
|
(161)
|
(161)
|
(166)
|
(175)
|
(175)
|
(158)
|
(179)
|
(182)
|
(188)
|
(174)
|
(167)
|
(162)
|
(156)
|
(170)
|
(174)
|
(180)
|
(183)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(7)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Operating Expenses |
0
|
38
|
33
|
216
|
0
|
176
|
166
|
(5)
|
0
|
90
|
104
|
97
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
162
|
72
|
112
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
139
N/A
|
199
+43%
|
203
+2%
|
391
+93%
|
152
-61%
|
330
+117%
|
320
-3%
|
148
-54%
|
165
+11%
|
252
+53%
|
268
+6%
|
271
+1%
|
189
-30%
|
208
+10%
|
219
+5%
|
232
+6%
|
232
0%
|
233
+1%
|
246
+5%
|
248
+1%
|
253
+2%
|
254
+1%
|
252
-1%
|
278
+10%
|
301
+8%
|
489
+63%
|
426
-13%
|
475
+12%
|
369
-22%
|
378
+3%
|
389
+3%
|
389
N/A
|
415
+7%
|
447
+8%
|
484
+8%
|
521
+8%
|
545
+5%
|
554
+2%
|
575
+4%
|
585
+2%
|
585
+0%
|
587
+0%
|
591
+1%
|
599
+1%
|
602
+1%
|
611
+1%
|
614
+0%
|
620
+1%
|
631
+2%
|
630
0%
|
635
+1%
|
639
+1%
|
640
+0%
|
663
+4%
|
684
+3%
|
695
+2%
|
710
+2%
|
718
+1%
|
726
+1%
|
732
+1%
|
724
-1%
|
723
0%
|
723
+0%
|
738
+2%
|
768
+4%
|
785
+2%
|
813
+4%
|
829
+2%
|
834
+1%
|
832
0%
|
826
-1%
|
832
+1%
|
836
+0%
|
836
+0%
|
847
+1%
|
849
+0%
|
834
-2%
|
835
+0%
|
836
+0%
|
844
+1%
|
876
+4%
|
899
+3%
|
922
+3%
|
952
+3%
|
990
+4%
|
1 023
+3%
|
1 055
+3%
|
1 079
+2%
|
1 094
+1%
|
1 108
+1%
|
1 094
-1%
|
1 086
-1%
|
1 080
-1%
|
1 082
+0%
|
1 069
-1%
|
1 065
0%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(77)
|
(84)
|
(89)
|
(95)
|
(87)
|
(85)
|
(83)
|
(81)
|
(85)
|
(85)
|
(85)
|
(85)
|
(86)
|
(92)
|
(92)
|
(89)
|
(92)
|
(89)
|
(92)
|
(98)
|
(102)
|
0
|
0
|
0
|
(188)
|
51
|
260
|
218
|
(886)
|
(708)
|
(850)
|
(881)
|
(293)
|
13
|
(317)
|
(413)
|
217
|
276
|
444
|
(40)
|
(511)
|
(690)
|
(854)
|
(291)
|
(580)
|
(380)
|
82
|
245
|
136
|
(200)
|
(631)
|
(940)
|
(882)
|
(873)
|
17
|
98
|
361
|
468
|
(519)
|
(491)
|
(328)
|
247
|
702
|
761
|
192
|
317
|
83
|
211
|
(68)
|
(351)
|
293
|
(242)
|
246
|
599
|
(94)
|
311
|
(241)
|
549
|
939
|
934
|
2 167
|
2 798
|
4 176
|
4 924
|
3 341
|
1 905
|
(426)
|
(876)
|
(2 148)
|
(1 995)
|
(1 525)
|
(2 507)
|
(931)
|
(743)
|
(453)
|
150
|
|
| Non-Reccuring Items |
49
|
0
|
0
|
0
|
187
|
0
|
0
|
0
|
80
|
(11)
|
50
|
(12)
|
16
|
1
|
(58)
|
(9)
|
752
|
842
|
866
|
847
|
354
|
286
|
349
|
341
|
159
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(74)
|
0
|
0
|
0
|
110
|
0
|
0
|
0
|
(469)
|
0
|
0
|
0
|
(427)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(107)
|
(113)
|
(135)
|
42
|
(160)
|
(174)
|
(173)
|
63
|
(194)
|
(203)
|
(210)
|
36
|
(259)
|
(279)
|
(295)
|
13
|
(278)
|
(274)
|
(278)
|
19
|
(268)
|
(263)
|
(247)
|
9
|
(212)
|
(184)
|
(170)
|
(162)
|
(166)
|
(179)
|
(183)
|
11
|
(169)
|
(149)
|
(144)
|
(10)
|
(155)
|
(153)
|
(136)
|
(10)
|
(118)
|
(129)
|
(141)
|
(10)
|
(162)
|
(166)
|
(174)
|
(0)
|
(168)
|
(152)
|
(133)
|
(3)
|
(98)
|
(99)
|
(98)
|
(15)
|
(105)
|
(78)
|
(53)
|
(27)
|
0
|
0
|
0
|
(18)
|
0
|
0
|
0
|
(9)
|
0
|
0
|
0
|
(6)
|
0
|
0
|
0
|
|
| Pre-Tax Income |
111
N/A
|
115
+4%
|
114
-1%
|
296
+159%
|
251
-15%
|
245
-3%
|
237
-3%
|
68
-71%
|
160
+137%
|
156
-3%
|
234
+50%
|
174
-26%
|
119
-32%
|
117
-1%
|
69
-41%
|
134
+93%
|
893
+567%
|
986
+10%
|
1 019
+3%
|
996
-2%
|
505
-49%
|
433
-14%
|
488
+13%
|
484
-1%
|
313
-35%
|
380
+21%
|
512
+35%
|
520
+2%
|
(529)
N/A
|
(524)
+1%
|
(664)
-27%
|
(702)
-6%
|
268
N/A
|
201
-25%
|
(112)
N/A
|
(186)
-66%
|
306
N/A
|
553
+81%
|
745
+35%
|
267
-64%
|
(334)
N/A
|
(371)
-11%
|
(526)
-42%
|
61
N/A
|
31
-48%
|
19
-38%
|
512
+2 550%
|
695
+36%
|
605
-13%
|
264
-56%
|
(175)
N/A
|
(484)
-177%
|
(231)
+52%
|
(379)
-64%
|
552
N/A
|
649
+18%
|
1 060
+63%
|
1 031
-3%
|
54
-95%
|
105
+94%
|
385
+267%
|
852
+121%
|
1 296
+52%
|
1 359
+5%
|
950
-30%
|
940
-1%
|
731
-22%
|
866
+19%
|
766
-12%
|
312
-59%
|
967
+210%
|
457
-53%
|
1 080
+136%
|
1 337
+24%
|
654
-51%
|
1 062
+62%
|
578
-46%
|
1 279
+121%
|
1 697
+33%
|
1 725
+2%
|
3 016
+75%
|
3 697
+23%
|
5 098
+38%
|
5 876
+15%
|
4 313
-27%
|
2 928
-32%
|
629
-79%
|
204
-68%
|
(1 063)
N/A
|
(887)
+17%
|
(431)
+51%
|
(1 420)
-230%
|
143
N/A
|
339
+138%
|
616
+82%
|
1 215
+97%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(31)
|
(33)
|
(32)
|
(29)
|
(18)
|
(16)
|
(14)
|
(21)
|
(48)
|
(47)
|
(70)
|
(52)
|
(30)
|
(29)
|
(8)
|
(26)
|
(243)
|
(269)
|
(285)
|
(278)
|
(141)
|
(121)
|
(85)
|
(84)
|
(36)
|
(53)
|
(135)
|
(137)
|
131
|
130
|
166
|
176
|
(66)
|
(49)
|
31
|
49
|
(77)
|
(140)
|
(189)
|
(67)
|
83
|
94
|
133
|
(17)
|
(8)
|
(5)
|
(28)
|
(75)
|
(34)
|
52
|
61
|
139
|
45
|
79
|
(142)
|
(166)
|
(242)
|
(239)
|
(10)
|
(22)
|
(86)
|
(190)
|
(289)
|
(303)
|
(209)
|
(206)
|
(160)
|
(189)
|
(169)
|
(68)
|
(213)
|
(100)
|
(238)
|
(295)
|
(144)
|
(234)
|
(127)
|
(282)
|
(374)
|
(381)
|
(665)
|
(815)
|
(1 125)
|
(1 297)
|
(954)
|
(647)
|
(139)
|
(45)
|
234
|
195
|
94
|
316
|
(30)
|
(72)
|
(133)
|
(268)
|
|
| Income from Continuing Operations |
80
|
82
|
82
|
268
|
234
|
229
|
223
|
47
|
113
|
109
|
164
|
122
|
89
|
88
|
62
|
108
|
650
|
717
|
735
|
718
|
364
|
312
|
403
|
400
|
277
|
328
|
377
|
383
|
(398)
|
(394)
|
(498)
|
(526)
|
202
|
152
|
(81)
|
(137)
|
229
|
413
|
557
|
200
|
(251)
|
(278)
|
(394)
|
44
|
24
|
15
|
484
|
620
|
572
|
316
|
(114)
|
(345)
|
(186)
|
(301)
|
409
|
483
|
819
|
792
|
44
|
83
|
299
|
662
|
1 007
|
1 056
|
741
|
734
|
571
|
677
|
597
|
244
|
754
|
356
|
842
|
1 042
|
510
|
828
|
451
|
997
|
1 322
|
1 344
|
2 352
|
2 882
|
3 973
|
4 579
|
3 359
|
2 281
|
490
|
159
|
(828)
|
(692)
|
(336)
|
(1 104)
|
113
|
267
|
483
|
947
|
|
| Net Income (Common) |
80
N/A
|
82
+3%
|
82
0%
|
268
+227%
|
234
-13%
|
229
-2%
|
223
-3%
|
47
-79%
|
113
+141%
|
109
-3%
|
164
+50%
|
122
-26%
|
89
-27%
|
88
-1%
|
62
-30%
|
108
+74%
|
650
+505%
|
717
+10%
|
735
+2%
|
718
-2%
|
364
-49%
|
312
-14%
|
403
+29%
|
400
-1%
|
277
-31%
|
328
+18%
|
377
+15%
|
383
+2%
|
(398)
N/A
|
(394)
+1%
|
(498)
-26%
|
(526)
-6%
|
202
N/A
|
152
-25%
|
(81)
N/A
|
(137)
-68%
|
229
N/A
|
413
+80%
|
557
+35%
|
200
-64%
|
(251)
N/A
|
(278)
-11%
|
(394)
-42%
|
44
N/A
|
24
-46%
|
15
-38%
|
484
+3 213%
|
620
+28%
|
572
-8%
|
316
-45%
|
(114)
N/A
|
(345)
-203%
|
(186)
+46%
|
(301)
-61%
|
409
N/A
|
483
+18%
|
819
+70%
|
792
-3%
|
44
-94%
|
83
+90%
|
299
+259%
|
662
+121%
|
1 007
+52%
|
1 056
+5%
|
741
-30%
|
734
-1%
|
571
-22%
|
677
+18%
|
597
-12%
|
244
-59%
|
754
+209%
|
356
-53%
|
842
+136%
|
1 042
+24%
|
510
-51%
|
828
+62%
|
451
-46%
|
997
+121%
|
1 322
+33%
|
1 344
+2%
|
2 352
+75%
|
2 882
+23%
|
3 973
+38%
|
4 579
+15%
|
3 359
-27%
|
2 281
-32%
|
490
-79%
|
159
-68%
|
(828)
N/A
|
(692)
+16%
|
(336)
+51%
|
(1 104)
-228%
|
113
N/A
|
267
+137%
|
483
+81%
|
947
+96%
|
|
| EPS (Diluted) |
18.95
N/A
|
19.57
+3%
|
19.49
0%
|
63.69
+227%
|
54.32
-15%
|
53.27
-2%
|
51.9
-3%
|
10.86
-79%
|
26.16
+141%
|
25.44
-3%
|
25.62
+1%
|
19.06
-26%
|
13.96
-27%
|
13.79
-1%
|
9.65
-30%
|
16.79
+74%
|
101.56
+505%
|
112.06
+10%
|
114.82
+2%
|
112.21
-2%
|
56.82
-49%
|
48.73
-14%
|
63.96
+31%
|
52.61
-18%
|
42
-20%
|
42.02
+0%
|
48.38
+15%
|
49.12
+2%
|
-50.98
N/A
|
-50.52
+1%
|
-63.88
-26%
|
-67.42
-6%
|
25.56
N/A
|
14.36
-44%
|
-7.66
N/A
|
-12.89
-68%
|
23.34
N/A
|
38.94
+67%
|
52.49
+35%
|
18.89
-64%
|
-23.65
N/A
|
-26.18
-11%
|
-37.12
-42%
|
4.11
N/A
|
2.24
-45%
|
1.38
-38%
|
45.63
+3 207%
|
55.83
+22%
|
52.93
-5%
|
28.44
-46%
|
-10.26
N/A
|
-31.08
-203%
|
-16.82
+46%
|
-27.08
-61%
|
36.88
N/A
|
43.49
+18%
|
14.8
-66%
|
71.36
+382%
|
3.95
-94%
|
7.49
+90%
|
5.45
-27%
|
60.74
+1 014%
|
90.72
+49%
|
95.11
+5%
|
13.49
-86%
|
66.08
+390%
|
51.45
-22%
|
61.04
+19%
|
10.77
-82%
|
4.4
-59%
|
13.6
+209%
|
6.43
-53%
|
15.18
+136%
|
18.75
+24%
|
9.22
-51%
|
14.96
+62%
|
8.14
-46%
|
18
+121%
|
23.88
+33%
|
24.31
+2%
|
42.45
+75%
|
52.05
+23%
|
71.74
+38%
|
82.68
+15%
|
60.65
-27%
|
41.32
-32%
|
8.83
-79%
|
2.86
-68%
|
-14.95
N/A
|
-12.49
+16%
|
-6.03
+52%
|
-19.94
-231%
|
2.03
N/A
|
4.84
+138%
|
8.75
+81%
|
63.19
+622%
|
|
Switch to:
Switch to:
See Also
Discover More
