Bright Smart Securities & Commodities Group Ltd
F:0BX
Bright Smart Securities & Commodities Group Ltd
F:0BX
Price:
0.755
EUR
-7.36%
Market Closed
Market Cap:
€1.3B
Income Statement
Earnings Waterfall
Bright Smart Securities & Commodities Group Ltd
Bright Smart Securities & Commodities Group Ltd
Income Statement
Bright Smart Securities & Commodities Group Ltd
Bright Smart Securities & Commodities Group Ltd
Currency: HKD
| Mar-2012 | Sep-2012 | Mar-2013 | Sep-2013 | Mar-2014 | Sep-2014 | Mar-2015 | Sep-2015 | Mar-2016 | Sep-2016 | Mar-2017 | Sep-2017 | Mar-2018 | Sep-2018 | Mar-2019 | Sep-2019 | Mar-2020 | Sep-2020 | Mar-2021 | Sep-2021 | Mar-2022 | Sep-2022 | Mar-2023 | Sep-2023 | Mar-2024 | Sep-2024 | Mar-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
17
|
45
|
56
|
72
|
99
|
77
|
45
|
58
|
90
|
167
|
213
|
141
|
95
|
137
|
181
|
238
|
218
|
121
|
84
|
106
|
181
|
243
|
217
|
0
|
0
|
|
| Revenue |
229
N/A
|
216
-5%
|
273
+26%
|
350
+28%
|
410
+17%
|
440
+7%
|
517
+18%
|
719
+39%
|
676
-6%
|
546
-19%
|
594
+9%
|
695
+17%
|
956
+37%
|
1 038
+9%
|
830
-20%
|
753
-9%
|
864
+15%
|
1 053
+22%
|
1 285
+22%
|
1 269
-1%
|
1 068
-16%
|
938
-12%
|
882
-6%
|
886
+0%
|
846
-4%
|
855
+1%
|
972
+14%
|
1 020
+5%
|
|
| Operating Income | |||||||||||||||||||||||||||||
| Operating Expenses |
(157)
|
(159)
|
(178)
|
(196)
|
(208)
|
(210)
|
(231)
|
(256)
|
(262)
|
(257)
|
(265)
|
(275)
|
(310)
|
(324)
|
(334)
|
(330)
|
(352)
|
(331)
|
(371)
|
(381)
|
(353)
|
(352)
|
(303)
|
(276)
|
(299)
|
(351)
|
(460)
|
(468)
|
|
| Selling, General & Administrative |
(159)
|
(84)
|
(184)
|
(122)
|
(148)
|
(154)
|
(166)
|
(183)
|
(186)
|
(180)
|
(275)
|
(193)
|
(328)
|
(225)
|
(343)
|
(186)
|
(289)
|
(243)
|
(388)
|
(386)
|
(347)
|
(337)
|
(286)
|
(256)
|
(275)
|
(291)
|
(319)
|
(333)
|
|
| Depreciation & Amortization |
(11)
|
(12)
|
(13)
|
(14)
|
(16)
|
(15)
|
(14)
|
(14)
|
(13)
|
(12)
|
(11)
|
(13)
|
(19)
|
(24)
|
(19)
|
(52)
|
(90)
|
(84)
|
(80)
|
(79)
|
(78)
|
(75)
|
(74)
|
(72)
|
(66)
|
(62)
|
(59)
|
(56)
|
|
| Other Operating Expenses |
12
|
(62)
|
18
|
(61)
|
(44)
|
(41)
|
(50)
|
(59)
|
(63)
|
(66)
|
21
|
(69)
|
37
|
(75)
|
28
|
(92)
|
26
|
(3)
|
96
|
84
|
72
|
61
|
58
|
52
|
43
|
2
|
(82)
|
(79)
|
|
| Operating Income |
72
N/A
|
58
-20%
|
95
+65%
|
154
+62%
|
203
+32%
|
229
+13%
|
286
+25%
|
463
+62%
|
414
-10%
|
289
-30%
|
329
+14%
|
420
+28%
|
646
+54%
|
714
+11%
|
497
-30%
|
422
-15%
|
512
+21%
|
722
+41%
|
914
+27%
|
888
-3%
|
715
-19%
|
586
-18%
|
579
-1%
|
610
+5%
|
547
-10%
|
504
-8%
|
512
+2%
|
552
+8%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||
| Interest Income Expense |
3
|
12
|
13
|
4
|
(6)
|
(9)
|
(29)
|
(58)
|
(30)
|
(6)
|
(14)
|
(13)
|
(45)
|
(92)
|
2
|
43
|
18
|
(28)
|
(110)
|
(136)
|
(48)
|
(1)
|
121
|
162
|
75
|
138
|
192
|
178
|
|
| Non-Reccuring Items |
(1)
|
0
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(1)
|
14
|
15
|
(7)
|
(9)
|
(0)
|
(1)
|
(0)
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(2)
|
(3)
|
(3)
|
(5)
|
(8)
|
(10)
|
(17)
|
(25)
|
(27)
|
(29)
|
|
| Pre-Tax Income |
73
N/A
|
70
-5%
|
107
+54%
|
158
+47%
|
197
+24%
|
220
+12%
|
257
+17%
|
405
+58%
|
384
-5%
|
284
-26%
|
315
+11%
|
407
+29%
|
601
+48%
|
622
+4%
|
499
-20%
|
465
-7%
|
529
+14%
|
693
+31%
|
817
+18%
|
763
-7%
|
656
-14%
|
571
-13%
|
692
+21%
|
761
+10%
|
605
-20%
|
618
+2%
|
677
+10%
|
702
+4%
|
|
| Net Income | |||||||||||||||||||||||||||||
| Tax Provision |
(13)
|
(11)
|
(15)
|
(25)
|
(30)
|
(31)
|
(38)
|
(65)
|
(58)
|
(38)
|
(43)
|
(56)
|
(84)
|
(79)
|
(58)
|
(53)
|
(58)
|
(88)
|
(113)
|
(111)
|
(95)
|
(74)
|
(72)
|
(68)
|
(46)
|
(51)
|
(60)
|
(70)
|
|
| Income from Continuing Operations |
61
|
59
|
92
|
133
|
167
|
188
|
218
|
339
|
325
|
246
|
272
|
351
|
516
|
543
|
441
|
412
|
471
|
606
|
704
|
653
|
562
|
498
|
621
|
693
|
559
|
567
|
618
|
633
|
|
| Net Income (Common) |
61
N/A
|
59
-3%
|
92
+56%
|
133
+45%
|
167
+25%
|
188
+13%
|
218
+16%
|
339
+55%
|
325
-4%
|
246
-24%
|
272
+10%
|
351
+29%
|
516
+47%
|
543
+5%
|
441
-19%
|
412
-7%
|
471
+14%
|
606
+29%
|
704
+16%
|
653
-7%
|
562
-14%
|
498
-11%
|
621
+25%
|
693
+12%
|
559
-19%
|
567
+2%
|
618
+9%
|
633
+2%
|
|
| EPS (Diluted) |
0.08
N/A
|
0.08
N/A
|
0.09
+12%
|
0.11
+22%
|
0.14
+27%
|
0.16
+14%
|
0.15
-6%
|
0.2
+33%
|
0.19
-5%
|
0.15
-21%
|
0.16
+7%
|
0.21
+31%
|
0.3
+43%
|
0.32
+7%
|
0.26
-19%
|
0.24
-8%
|
0.28
+17%
|
0.36
+29%
|
0.41
+14%
|
0.38
-7%
|
0.33
-13%
|
0.29
-12%
|
0.37
+28%
|
0.41
+11%
|
0.33
-20%
|
0.33
N/A
|
0.36
+9%
|
0.37
+3%
|
|
Switch to:
Switch to:
See Also
Discover More
