ACQ Bure AB
F:0FE
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
ACQ Bure AB
F:0FE
|
SE |
|
Viscount Mining Corp
XTSX:VML
|
CA |
|
S
|
Sanquan Food Co Ltd
SZSE:002216
|
CN |
|
R
|
Roper Technologies Inc
F:ROP
|
US |
|
Fuji Offset Plates Manufacturing Ltd
SGX:508
|
SG |
|
Fastighets AB Balder
STO:BALD B
|
SE |
|
Laurentian Bank of Canada
TSX:LB
|
CA |
|
M
|
MLS Co Ltd
SZSE:002745
|
CN |
|
N
|
Net Lease Office Properties
NYSE:NLOP
|
US |
|
Anhui Great Wall Military Industry Co Ltd
SSE:601606
|
CN |
|
Rasi Electrodes Ltd
BSE:531233
|
IN |
Income Statement
Earnings Waterfall
ACQ Bure AB
Income Statement
ACQ Bure AB
| Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
0
|
0
|
0
|
4
|
0
|
0
|
0
|
0
|
|
| Revenue |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
874
N/A
|
1 284
+47%
|
1 827
+42%
|
2 343
+28%
|
2 084
-11%
|
2 263
+9%
|
2 326
+3%
|
2 450
+5%
|
2 335
-5%
|
2 293
-2%
|
2 218
-3%
|
|
| Gross Profit | ||||||||||||||||||
| Cost of Revenue |
0
|
0
|
0
|
0
|
0
|
0
|
(121)
|
(172)
|
(369)
|
(363)
|
(363)
|
(424)
|
(429)
|
(467)
|
(450)
|
(455)
|
(491)
|
|
| Gross Profit |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
752
N/A
|
1 112
+48%
|
1 459
+31%
|
1 980
+36%
|
1 721
-13%
|
1 840
+7%
|
1 898
+3%
|
1 984
+5%
|
1 885
-5%
|
1 837
-3%
|
1 727
-6%
|
|
| Operating Income | ||||||||||||||||||
| Operating Expenses |
(7)
|
(9)
|
(10)
|
(13)
|
(16)
|
(16)
|
(592)
|
(927)
|
(1 190)
|
(1 613)
|
(1 398)
|
(1 424)
|
(1 464)
|
(1 539)
|
(1 550)
|
(1 533)
|
(1 527)
|
|
| Selling, General & Administrative |
0
|
0
|
0
|
0
|
0
|
0
|
(447)
|
(704)
|
(918)
|
(1 228)
|
(1 052)
|
(1 069)
|
(1 130)
|
(1 184)
|
(1 212)
|
(1 218)
|
(1 226)
|
|
| Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(274)
|
(74)
|
(157)
|
(241)
|
(336)
|
(355)
|
(353)
|
(341)
|
(316)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
(6)
|
(10)
|
(15)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Operating Expenses |
(7)
|
(9)
|
(10)
|
(13)
|
(16)
|
(16)
|
(138)
|
(213)
|
17
|
(311)
|
(188)
|
(115)
|
2
|
0
|
14
|
26
|
15
|
|
| Operating Income |
(7)
N/A
|
(9)
-25%
|
(10)
-4%
|
(13)
-35%
|
(16)
-21%
|
(16)
-1%
|
161
N/A
|
186
+15%
|
269
+45%
|
367
+36%
|
324
-12%
|
415
+28%
|
434
+5%
|
445
+3%
|
335
-25%
|
304
-9%
|
200
-34%
|
|
| Pre-Tax Income | ||||||||||||||||||
| Interest Income Expense |
0
|
0
|
0
|
3
|
15
|
26
|
25
|
26
|
(2)
|
12
|
13
|
10
|
28
|
(9)
|
(18)
|
(17)
|
(33)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(94)
|
(87)
|
(87)
|
(87)
|
7
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
|
| Pre-Tax Income |
(7)
N/A
|
(9)
-25%
|
(10)
-4%
|
(9)
+1%
|
(1)
+91%
|
11
N/A
|
186
+1 621%
|
117
-37%
|
180
+53%
|
292
+62%
|
249
-15%
|
432
+74%
|
462
+7%
|
437
-6%
|
317
-27%
|
287
-10%
|
167
-42%
|
|
| Net Income | ||||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
(40)
|
(38)
|
(50)
|
(76)
|
(61)
|
(95)
|
(90)
|
(87)
|
(63)
|
(49)
|
(39)
|
|
| Income from Continuing Operations |
(7)
|
(9)
|
(10)
|
(9)
|
(1)
|
11
|
146
|
79
|
131
|
216
|
187
|
337
|
372
|
349
|
255
|
238
|
128
|
|
| Net Income (Common) |
(7)
N/A
|
(9)
-25%
|
(10)
-4%
|
(9)
+1%
|
(1)
+91%
|
11
N/A
|
146
+1 247%
|
79
-46%
|
131
+65%
|
216
+65%
|
187
-13%
|
337
+80%
|
372
+10%
|
349
-6%
|
255
-27%
|
238
-7%
|
128
-46%
|
|
| EPS (Diluted) |
-0.27
N/A
|
-0.26
+4%
|
-0.27
-4%
|
-0.26
+4%
|
-0.02
+92%
|
0.31
N/A
|
2.8
+803%
|
1.5
-46%
|
2.19
+46%
|
2.44
+11%
|
2.11
-14%
|
3.78
+79%
|
4.2
+11%
|
3.93
-6%
|
2.89
-26%
|
2.72
-6%
|
1.46
-46%
|
|