SuRo Capital Corp
F:0GV
Cash Flow Statement
Cash Flow Statement
SuRo Capital Corp
| Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income |
(4)
|
(4)
|
(9)
|
(14)
|
(20)
|
(27)
|
(18)
|
(6)
|
35
|
43
|
39
|
39
|
(2)
|
15
|
16
|
19
|
9
|
(33)
|
(50)
|
(62)
|
(75)
|
(46)
|
(24)
|
(11)
|
18
|
21
|
23
|
14
|
1
|
11
|
2
|
7
|
24
|
(17)
|
6
|
16
|
75
|
207
|
219
|
218
|
147
|
60
|
(68)
|
(129)
|
(132)
|
(148)
|
(69)
|
2
|
5
|
(22)
|
(17)
|
(47)
|
(38)
|
(17)
|
56
|
69
|
|
| Change in Deffered Taxes |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
8
|
8
|
8
|
12
|
(1)
|
10
|
12
|
(2)
|
6
|
(6)
|
(7)
|
3
|
(2)
|
0
|
0
|
(2)
|
(3)
|
(3)
|
(4)
|
(4)
|
(7)
|
(6)
|
(6)
|
(6)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
3
|
3
|
2
|
2
|
0
|
1
|
1
|
0
|
2
|
2
|
2
|
2
|
2
|
1
|
2
|
1
|
2
|
2
|
2
|
1
|
1
|
1
|
|
| Other Non-Cash Items |
2
|
1
|
4
|
8
|
12
|
18
|
8
|
(5)
|
(65)
|
(76)
|
(74)
|
(83)
|
(15)
|
(48)
|
(52)
|
(37)
|
(36)
|
30
|
53
|
143
|
80
|
44
|
17
|
(86)
|
(36)
|
(34)
|
(35)
|
(23)
|
(3)
|
(13)
|
(1)
|
(6)
|
(31)
|
6
|
(17)
|
(27)
|
(87)
|
(218)
|
(229)
|
(226)
|
(154)
|
(65)
|
59
|
116
|
119
|
132
|
56
|
(13)
|
(16)
|
12
|
7
|
37
|
26
|
4
|
(69)
|
(83)
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
1
|
1
|
1
|
2
|
4
|
5
|
5
|
5
|
5
|
5
|
5
|
4
|
4
|
4
|
4
|
4
|
5
|
|
| Change in Working Capital |
(73)
|
(93)
|
(170)
|
(201)
|
(182)
|
(164)
|
(65)
|
(53)
|
(48)
|
(62)
|
(53)
|
11
|
(4)
|
29
|
43
|
70
|
77
|
48
|
22
|
(102)
|
(7)
|
2
|
6
|
88
|
77
|
93
|
104
|
94
|
19
|
2
|
24
|
21
|
43
|
57
|
8
|
2
|
(12)
|
110
|
129
|
144
|
190
|
58
|
52
|
(52)
|
(97)
|
(85)
|
(89)
|
59
|
13
|
27
|
49
|
(20)
|
15
|
(12)
|
10
|
31
|
|
| Cash from Operating Activities |
(75)
N/A
|
(96)
-28%
|
(175)
-82%
|
(207)
-18%
|
(190)
+8%
|
(174)
+9%
|
(75)
+57%
|
(63)
+16%
|
(69)
-9%
|
(86)
-24%
|
(81)
+6%
|
(22)
+73%
|
(22)
0%
|
6
N/A
|
19
+217%
|
50
+165%
|
54
+8%
|
39
-29%
|
17
-55%
|
(18)
N/A
|
(4)
+78%
|
(2)
+50%
|
(3)
-60%
|
(12)
-263%
|
57
N/A
|
76
+34%
|
88
+16%
|
80
-9%
|
10
-88%
|
(6)
N/A
|
19
N/A
|
16
-15%
|
35
+119%
|
45
+29%
|
(4)
N/A
|
(9)
-107%
|
(24)
-178%
|
99
N/A
|
118
+20%
|
136
+15%
|
184
+35%
|
53
-71%
|
43
-19%
|
(65)
N/A
|
(111)
-70%
|
(101)
+9%
|
(102)
-1%
|
48
N/A
|
2
-95%
|
17
+614%
|
40
+135%
|
(31)
N/A
|
2
N/A
|
(24)
N/A
|
(3)
+86%
|
17
N/A
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
76
|
173
|
231
|
202
|
202
|
105
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3)
|
(5)
|
(6)
|
(8)
|
(10)
|
(10)
|
(9)
|
(8)
|
(7)
|
(15)
|
(19)
|
(21)
|
32
|
40
|
43
|
47
|
(3)
|
0
|
(1)
|
(8)
|
(21)
|
(21)
|
(20)
|
(27)
|
(14)
|
(14)
|
0
|
(10)
|
(9)
|
(9)
|
0
|
0
|
11
|
|
| Net Issuance of Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
69
|
69
|
87
|
84
|
0
|
18
|
(2)
|
(15)
|
0
|
(18)
|
(16)
|
4
|
0
|
0
|
0
|
5
|
8
|
0
|
21
|
13
|
(37)
|
(29)
|
(50)
|
(50)
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
75
|
75
|
75
|
75
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Paid for Dividends |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(26)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(4)
|
(6)
|
(6)
|
(8)
|
(15)
|
(22)
|
(58)
|
(85)
|
(104)
|
(117)
|
(85)
|
(55)
|
(27)
|
(4)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(6)
|
|
| Other |
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
0
|
(4)
|
(4)
|
(4)
|
(4)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(0)
|
(0)
|
(0)
|
1
|
(0)
|
(2)
|
(2)
|
(2)
|
(2)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(2)
|
(2)
|
(2)
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
|
| Cash from Financing Activities |
75
N/A
|
171
+128%
|
230
+34%
|
201
-13%
|
201
N/A
|
105
-48%
|
0
N/A
|
65
N/A
|
65
0%
|
83
+28%
|
80
-3%
|
(0)
N/A
|
18
N/A
|
(2)
N/A
|
(15)
-655%
|
0
N/A
|
(44)
N/A
|
(42)
+5%
|
(23)
+46%
|
(28)
-20%
|
(1)
+96%
|
(1)
N/A
|
3
N/A
|
5
+58%
|
(5)
N/A
|
13
N/A
|
3
-78%
|
(49)
N/A
|
(41)
+15%
|
(59)
-44%
|
(58)
+3%
|
(7)
+87%
|
(18)
-147%
|
(24)
-32%
|
(27)
-12%
|
24
N/A
|
25
+3%
|
21
-16%
|
(12)
N/A
|
(88)
-662%
|
(31)
+65%
|
(46)
-47%
|
(20)
+56%
|
(3)
+83%
|
(48)
-1 306%
|
(24)
+50%
|
(27)
-14%
|
(14)
+46%
|
(14)
+1%
|
(14)
0%
|
(10)
+29%
|
(10)
0%
|
(11)
-2%
|
(11)
0%
|
(1)
+89%
|
4
N/A
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Change in Cash |
0
N/A
|
75
+18 750%
|
55
-27%
|
(6)
N/A
|
11
N/A
|
(69)
N/A
|
(75)
-9%
|
2
N/A
|
(4)
N/A
|
(3)
+32%
|
(0)
+86%
|
(22)
-5 375%
|
(4)
+83%
|
4
N/A
|
4
-5%
|
50
+1 192%
|
10
-80%
|
(4)
N/A
|
(6)
-51%
|
(45)
-711%
|
(5)
+89%
|
(3)
+40%
|
0
N/A
|
(6)
N/A
|
52
N/A
|
89
+73%
|
91
+2%
|
32
-65%
|
(32)
N/A
|
(65)
-106%
|
(39)
+40%
|
9
N/A
|
17
+96%
|
21
+26%
|
(31)
N/A
|
15
N/A
|
1
-94%
|
120
+13 189%
|
107
-11%
|
48
-55%
|
153
+220%
|
7
-95%
|
23
+221%
|
(69)
N/A
|
(158)
-130%
|
(125)
+21%
|
(128)
-3%
|
34
N/A
|
(12)
N/A
|
3
N/A
|
30
+1 007%
|
(41)
N/A
|
(8)
+80%
|
(35)
-325%
|
(4)
+87%
|
22
N/A
|
|
| Free Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
(75)
N/A
|
(96)
-28%
|
(175)
-82%
|
(207)
-18%
|
(190)
+8%
|
(174)
+9%
|
(75)
+57%
|
(63)
+16%
|
(69)
-9%
|
(86)
-24%
|
(81)
+6%
|
(22)
+73%
|
(22)
0%
|
6
N/A
|
19
+217%
|
50
+165%
|
54
+8%
|
39
-29%
|
17
-55%
|
(18)
N/A
|
(4)
+78%
|
(2)
+50%
|
(3)
-60%
|
(12)
-263%
|
57
N/A
|
76
+34%
|
88
+16%
|
80
-9%
|
10
-88%
|
(6)
N/A
|
19
N/A
|
16
-15%
|
35
+119%
|
45
+29%
|
(4)
N/A
|
(9)
-107%
|
(24)
-178%
|
99
N/A
|
118
+20%
|
136
+15%
|
184
+35%
|
53
-71%
|
43
-19%
|
(65)
N/A
|
(111)
-70%
|
(101)
+9%
|
(102)
-1%
|
48
N/A
|
2
-95%
|
17
+614%
|
40
+135%
|
(31)
N/A
|
2
N/A
|
(24)
N/A
|
(3)
+86%
|
17
N/A
|
|