C

Cyber_Folks SA
F:0K0

Watchlist Manager
Cyber_Folks SA
F:0K0
Watchlist
Price: 45.65 EUR -0.54% Market Closed
Market Cap: €646.8m

Income Statement

Earnings Waterfall
Cyber_Folks SA

Income Statement
Cyber_Folks SA

Rotate your device to view
Income Statement
Currency: PLN
Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
0
27
0
0
5
20
0
0
0
Revenue
460
N/A
480
+4%
514
+7%
551
+7%
616
+12%
657
+7%
703
+7%
761
+8%
792
+4%
Gross Profit
Cost of Revenue
(6)
(6)
(6)
(6)
(6)
(6)
(7)
(7)
(7)
Gross Profit
454
N/A
474
+4%
507
+7%
545
+7%
610
+12%
651
+7%
697
+7%
754
+8%
785
+4%
Operating Income
Operating Expenses
(354)
(369)
(396)
(425)
(482)
(512)
(546)
(586)
(600)
Selling, General & Administrative
(56)
(60)
(64)
(62)
(62)
(61)
(69)
(86)
(104)
Depreciation & Amortization
(31)
(33)
(33)
(34)
(34)
(34)
(40)
(50)
(59)
Other Operating Expenses
(267)
(276)
(299)
(329)
(386)
(417)
(437)
(451)
(438)
Operating Income
101
N/A
104
+4%
111
+7%
120
+7%
128
+8%
138
+8%
150
+9%
168
+12%
184
+10%
Pre-Tax Income
Interest Income Expense
(27)
(17)
(20)
(17)
(10)
(14)
(17)
(29)
(41)
Non-Reccuring Items
0
0
0
(0)
55
(4)
55
55
(0)
Total Other Income
7
14
20
13
13
59
(2)
(1)
(0)
Pre-Tax Income
81
N/A
102
+26%
112
+10%
115
+3%
187
+62%
179
-4%
187
+4%
194
+4%
143
-26%
Net Income
Tax Provision
(13)
(14)
(14)
(10)
(27)
(25)
(29)
(35)
(27)
Income from Continuing Operations
68
87
98
105
159
154
158
159
116
Income to Minority Interest
(30)
(37)
(40)
(40)
(41)
(38)
(44)
(50)
(57)
Net Income (Common)
38
N/A
51
+33%
57
+13%
65
+13%
117
+80%
117
0%
114
-2%
109
-5%
60
-45%
EPS (Diluted)
2.69
N/A
3.6
+34%
4.06
+13%
4.59
+13%
8.28
+80%
8.26
0%
8.09
-2%
7.69
-5%
4.23
-45%