Income Statement

Revenue

-19%

+11%

10Y

Currency: JPY

	Jun-2004	Sep-2004	Dec-2004	Jun-2005	Sep-2005	Dec-2005	Jun-2006	Sep-2006	Dec-2006	Jun-2007	Sep-2007	Dec-2007	Jun-2008	Sep-2008	Dec-2008	Jun-2009	Sep-2009	Dec-2009	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025	Dec-2025
Revenue
Interest Expense	120	0	0	112	0	0	129	0	0	142	0	0	163	0	0	200	0	0	197	391	598	690	700	705	678	787	785	787	805	820	800	777	753	732	705	704	726	701	0	0	0	720	0	0	0	557	0	0	0	468	0	0	0	359	0	0	0	312	0	0	0	211	0	0	0	155	0	0	0	222	0	0	0	181	0	0	0	0	0	0	0
Revenue	97 483 N/A	93 146 -4%	94 340 +1%	93 332 -1%	95 514 +2%	95 332 0%	96 148 +1%	96 282 +0%	100 063 +4%	101 561 +1%	104 135 +3%	104 806 +1%	109 054 +4%	111 292 +2%	107 181 -4%	101 873 -5%	93 249 -8%	97 677 +5%	99 048 +1%	102 602 +4%	100 142 -2%	132 309 +32%	127 223 -4%	126 519 -1%	126 153 0%	128 358 +2%	133 950 +4%	133 224 -1%	130 614 -2%	130 550 0%	130 358 0%	134 555 +3%	141 032 +5%	148 124 +5%	151 241 +2%	153 850 +2%	157 566 +2%	150 182 -5%	148 254 -1%	143 720 -3%	137 768 -4%	140 779 +2%	137 085 -3%	134 019 -2%	130 436 -3%	132 294 +1%	136 445 +3%	141 562 +4%	149 131 +5%	147 329 -1%	149 441 +1%	150 297 +1%	147 890 -2%	148 265 +0%	145 733 -2%	145 376 0%	142 890 -2%	142 398 0%	141 838 0%	138 857 -2%	142 645 +3%	144 575 +1%	150 956 +4%	157 604 +4%	162 000 +3%	168 341 +4%	179 772 +7%	191 027 +6%	194 210 +2%	191 277 -2%	185 756 -3%	178 011 -4%	175 149 -2%	177 973 +2%	176 146 -1%	171 123 -3%	167 131 -2%	162 015 -3%	156 621 -3%	157 761 +1%	157 766 +0%
Gross Profit
Cost of Revenue	(69 594)	(65 979)	(66 203)	(65 885)	(67 381)	(66 665)	(66 990)	(68 396)	(70 430)	(70 179)	(71 742)	(72 445)	(77 380)	(78 917)	(77 063)	(73 189)	(68 159)	(71 025)	(71 970)	(74 044)	(73 916)	(98 674)	(94 865)	(92 777)	(91 428)	(93 368)	(97 041)	(97 960)	(96 907)	(96 782)	(96 989)	(100 007)	(104 993)	(109 034)	(112 283)	(113 359)	(113 175)	(107 714)	(105 944)	(102 721)	(99 940)	(102 064)	(99 217)	(96 306)	(93 726)	(96 791)	(99 951)	(103 293)	(109 192)	(107 300)	(107 932)	(109 711)	(105 657)	(104 683)	(102 244)	(100 349)	(100 663)	(100 265)	(100 881)	(100 102)	(100 234)	(101 702)	(106 185)	(109 777)	(115 277)	(117 463)	(123 619)	(132 000)	(133 487)	(136 488)	(133 816)	(128 892)	(125 855)	(126 634)	(126 384)	(122 834)	(122 093)	(119 521)	(116 113)	(115 902)	(115 031)
Gross Profit	27 889 N/A	27 167 -3%	28 137 +4%	27 447 -2%	28 133 +2%	28 667 +2%	29 158 +2%	27 886 -4%	29 633 +6%	31 382 +6%	32 393 +3%	32 361 0%	31 674 -2%	32 375 +2%	30 118 -7%	28 684 -5%	25 090 -13%	26 652 +6%	27 078 +2%	28 558 +5%	26 226 -8%	33 635 +28%	32 358 -4%	33 742 +4%	34 725 +3%	34 990 +1%	36 909 +5%	35 264 -4%	33 707 -4%	33 768 +0%	33 369 -1%	34 548 +4%	36 039 +4%	39 090 +8%	38 958 0%	40 491 +4%	44 391 +10%	42 468 -4%	42 310 0%	40 999 -3%	37 828 -8%	38 715 +2%	37 868 -2%	37 713 0%	36 710 -3%	35 503 -3%	36 494 +3%	38 269 +5%	39 939 +4%	40 029 +0%	41 509 +4%	40 586 -2%	42 233 +4%	43 582 +3%	43 489 0%	45 027 +4%	42 227 -6%	42 133 0%	40 957 -3%	38 755 -5%	42 411 +9%	42 873 +1%	44 771 +4%	47 827 +7%	46 723 -2%	50 878 +9%	56 153 +10%	59 027 +5%	60 723 +3%	54 789 -10%	51 940 -5%	49 119 -5%	49 294 +0%	51 339 +4%	49 762 -3%	48 289 -3%	45 038 -7%	42 494 -6%	40 508 -5%	41 859 +3%	42 735 +2%
Operating Income
Operating Expenses	(20 604)	(20 716)	(21 035)	(21 104)	(20 863)	(21 354)	(21 589)	(21 639)	(21 898)	(22 117)	(22 896)	(22 853)	(22 699)	(22 334)	(21 840)	(21 464)	(21 200)	(20 341)	(20 448)	(19 865)	(20 390)	(27 261)	(26 342)	(26 168)	(25 711)	(26 518)	(26 689)	(26 227)	(25 862)	(25 310)	(25 541)	(26 020)	(26 565)	(27 188)	(27 473)	(27 683)	(27 997)	(27 917)	(28 912)	(29 268)	(32 763)	(27 383)	(32 756)	(32 155)	(27 651)	(25 459)	(27 657)	(28 233)	(29 544)	(27 229)	(29 633)	(29 623)	(29 629)	(27 956)	(27 239)	(26 899)	(15 313)	(26 586)	(26 566)	(26 411)	(37 110)	(25 475)	(27 506)	(27 331)	(27 841)	(27 698)	(33 838)	(35 008)	(35 967)	(31 733)	(33 687)	(34 503)	(35 519)	(32 959)	(38 557)	(38 104)	(37 657)	(32 791)	(31 902)	(31 615)	(31 276)
Selling, General & Administrative	(20 604)	(20 716)	(21 035)	(21 104)	(20 959)	(21 354)	(21 589)	(18 065)	(21 898)	(22 117)	(22 941)	(22 853)	(21 282)	(22 817)	(17 445)	(17 017)	(17 060)	(16 344)	(16 586)	(15 957)	(16 467)	(21 780)	(22 195)	(23 293)	(24 153)	(21 438)	(26 689)	(26 226)	(25 861)	(20 920)	(25 539)	(26 020)	(26 564)	(22 659)	(27 472)	(27 681)	(27 996)	(23 074)	(28 101)	(28 311)	(28 264)	(28 056)	(27 768)	(27 351)	(27 173)	(26 632)	(26 444)	(26 519)	(26 707)	(27 193)	(27 493)	(27 887)	(28 213)	(28 051)	(28 253)	(28 120)	(27 936)	(28 105)	(27 283)	(26 854)	(26 256)	(25 438)	(25 888)	(26 052)	(26 496)	(27 521)	(28 656)	(29 729)	(30 761)	(31 973)	(32 104)	(32 648)	(32 778)	(32 606)	(32 828)	(32 365)	(32 624)	(32 579)	(32 010)	(32 014)	(31 937)
Research & Development	0	0	0	0	0	0	0	0	0	0	0	0	(1 448)	(3 000)	(4 460)	(4 496)	(4 261)	(4 155)	(4 009)	(3 964)	(3 927)	(5 502)	0	0	0	(5 080)	0	0	0	(4 389)	0	0	0	(4 528)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Depreciation & Amortization	0	0	0	0	0	0	0	0	0	0	0	0	31	50	65	49	121	158	147	56	4	21	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Operating Expenses	0	0	0	0	96	0	0	(3 574)	0	0	45	0	0	3 433	0	0	0	0	0	0	0	0	(4 147)	(2 875)	(1 558)	0	0	(1)	(1)	(1)	(2)	0	(1)	(1)	(1)	(2)	(1)	(4 843)	(811)	(957)	(4 499)	673	(4 988)	(4 804)	(478)	1 173	(1 213)	(1 714)	(2 837)	(36)	(2 140)	(1 736)	(1 416)	95	1 014	1 221	12 623	1 519	717	443	(10 854)	(37)	(1 618)	(1 279)	(1 345)	(177)	(5 182)	(5 279)	(5 206)	240	(1 583)	(1 855)	(2 741)	(353)	(5 729)	(5 739)	(5 033)	(212)	108	399	661
Operating Income	7 285 N/A	6 451 -11%	7 102 +10%	6 343 -11%	7 270 +15%	7 313 +1%	7 569 +4%	6 247 -17%	7 735 +24%	9 265 +20%	9 497 +3%	9 508 +0%	8 975 -6%	10 041 +12%	8 278 -18%	7 220 -13%	3 890 -46%	6 311 +62%	6 630 +5%	8 693 +31%	5 836 -33%	6 374 +9%	6 016 -6%	7 574 +26%	9 014 +19%	8 472 -6%	10 220 +21%	9 037 -12%	7 845 -13%	8 458 +8%	7 828 -7%	8 528 +9%	9 474 +11%	11 902 +26%	11 485 -4%	12 808 +12%	16 394 +28%	14 551 -11%	13 398 -8%	11 731 -12%	5 065 -57%	11 332 +124%	5 112 -55%	5 558 +9%	9 059 +63%	10 044 +11%	8 837 -12%	10 036 +14%	10 395 +4%	12 800 +23%	11 876 -7%	10 963 -8%	12 604 +15%	15 626 +24%	16 250 +4%	18 128 +12%	26 914 +48%	15 547 -42%	14 391 -7%	12 344 -14%	5 301 -57%	17 398 +228%	17 265 -1%	20 496 +19%	18 882 -8%	23 180 +23%	22 315 -4%	24 019 +8%	24 756 +3%	23 056 -7%	18 253 -21%	14 616 -20%	13 775 -6%	18 380 +33%	11 205 -39%	10 185 -9%	7 381 -28%	9 703 +31%	8 606 -11%	10 244 +19%	11 459 +12%
Pre-Tax Income
Interest Income Expense	(6)	473	64	131	290	217	182	199	173	218	221	231	301	(695)	257	397	447	427	294	219	15	35	(80)	(141)	(6)	12	3	114	367	563	1 099	1 487	1 593	1 209	547	801	1 115	1 146	2 076	1 538	1 241	903	(358)	(220)	510	1 317	2 198	2 556	2 002	1 931	1 976	1 870	1 710	2 227	2 254	2 282	2 357	1 900	1 971	1 849	1 639	1 956	2 019	2 311	2 487	2 276	2 242	2 307	2 210	1 968	1 823	859	487	478	868	1 312	1 310	756	682	995	1 531
Non-Reccuring Items	(157)	(339)	(832)	(821)	(1 880)	(179)	338	1 079	(1 310)	(2 117)	(1 740)	(1 321)	(1 049)	(933)	(771)	(706)	(494)	194	(59)	(53)	(269)	(3 339)	(5 489)	(7 890)	(8 183)	(4 062)	(1 696)	766	1 247	(303)	(149)	(272)	(450)	(603)	(673)	(573)	(585)	(877)	0	0	0	(5 654)	0	0	0	(2 408)	0	0	0	(2 057)	0	0	0	(423)	0	0	0	496	0	0	0	(1 607)	0	0	0	(5 058)	0	0	0	(2 031)	0	0	0	(4 945)	0	0	0	(251)	0	0	0
Gain/Loss on Disposition of Assets	0	0	0	0	0	0	0	0	0	0	0	0	(147)	(494)	(1 074)	(1 033)	(824)	(1 174)	(1 085)	(995)	(336)	(752)	(187)	(183)	(822)	(697)	(1 370)	(1 341)	(629)	(804)	(725)	(993)	(1 132)	(1 168)	(1 201)	(1 031)	(995)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Other Income	(688)	(1 021)	(534)	(502)	64	(424)	(356)	(1 161)	(115)	(63)	350	(71)	(247)	409	(727)	(700)	(519)	(536)	(527)	(564)	(489)	(559)	(498)	(378)	(531)	(537)	(852)	(1 452)	(1 644)	(2 448)	(2 264)	(1 739)	(1 397)	(711)	(552)	(520)	(478)	(1 227)	(1 115)	(851)	(470)	(1)	(1)	(2)	(2)	28	1	1	1	9	0	0	0	5	0	0	1	1	(1)	0	(1)	1	(1)	0	0	0	(1)	(2)	0	(1)	0	0	0	0	0	0	0	10	0	0	1
Pre-Tax Income	6 434 N/A	5 564 -14%	5 800 +4%	5 151 -11%	5 744 +12%	6 927 +21%	7 733 +12%	6 364 -18%	6 483 +2%	7 303 +13%	8 328 +14%	8 347 +0%	7 833 -6%	8 328 +6%	5 963 -28%	5 178 -13%	2 500 -52%	5 222 +109%	5 253 +1%	7 300 +39%	4 757 -35%	1 759 -63%	(238) N/A	(1 018) -328%	(528) +48%	3 188 N/A	6 305 +98%	7 124 +13%	7 186 +1%	5 466 -24%	5 789 +6%	7 011 +21%	8 088 +15%	10 629 +31%	9 606 -10%	11 485 +20%	15 451 +35%	13 593 -12%	14 359 +6%	12 418 -14%	5 836 -53%	6 580 +13%	4 753 -28%	5 336 +12%	9 567 +79%	8 981 -6%	11 036 +23%	12 593 +14%	12 398 -2%	12 683 +2%	13 852 +9%	12 833 -7%	14 314 +12%	17 435 +22%	18 506 +6%	20 412 +10%	29 272 +43%	17 944 -39%	16 361 -9%	14 192 -13%	6 939 -51%	17 748 +156%	19 283 +9%	22 806 +18%	21 369 -6%	20 398 -5%	24 556 +20%	26 324 +7%	26 964 +2%	22 992 -15%	20 074 -13%	15 474 -23%	14 262 -8%	13 913 -2%	12 073 -13%	11 497 -5%	8 690 -24%	10 218 +18%	9 288 -9%	11 239 +21%	12 991 +16%
Net Income
Tax Provision	(2 584)	(2 418)	(2 296)	(2 107)	(2 115)	(2 860)	(3 219)	(2 427)	(2 149)	(3 492)	(4 394)	(4 286)	(3 157)	(3 275)	(3 097)	(2 920)	(1 726)	(2 480)	(2 251)	(3 379)	(1 617)	(795)	(440)	(14)	(154)	(1 501)	(2 128)	(2 424)	(2 918)	(2 297)	(2 376)	(2 552)	(2 756)	(3 023)	(2 786)	(2 982)	(3 899)	(4 429)	(4 493)	(4 211)	(3 031)	(1 762)	(1 378)	(812)	(1 165)	(1 874)	(2 308)	(2 805)	(3 103)	(2 869)	(3 126)	(3 463)	(2 944)	(3 435)	(3 199)	(3 168)	(5 451)	(4 117)	(4 145)	(3 969)	(2 093)	(4 136)	(4 370)	(5 597)	(6 154)	(6 104)	(8 096)	(8 156)	(8 333)	(6 014)	(5 347)	(3 945)	(4 731)	(4 070)	(2 563)	(2 749)	(1 011)	(2 321)	(2 211)	(2 675)	(2 894)
Income from Continuing Operations	3 850	3 146	3 504	3 044	3 629	4 067	4 514	3 937	4 334	3 811	3 934	4 061	4 676	5 053	2 866	2 258	774	2 742	3 002	3 921	3 140	964	(678)	(1 032)	(682)	1 687	4 177	4 700	4 268	3 169	3 413	4 459	5 332	7 606	6 820	8 503	11 552	9 164	9 866	8 207	2 805	4 818	3 375	4 524	8 402	7 107	8 728	9 788	9 295	9 814	10 726	9 370	11 370	14 000	15 307	17 244	23 821	13 827	12 216	10 223	4 846	13 612	14 913	17 209	15 215	14 294	16 460	18 168	18 631	16 978	14 727	11 529	9 531	9 843	9 510	8 748	7 679	7 897	7 077	8 564	10 097
Income to Minority Interest	(157)	(133)	(146)	(161)	(148)	(134)	(164)	(248)	(129)	112	290	164	15	(27)	65	82	67	168	172	232	(137)	(269)	(367)	(504)	(348)	(226)	(232)	(43)	51	44	110	36	41	(240)	(253)	(258)	(271)	32	77	59	125	63	4	(44)	(149)	(105)	(91)	(74)	(92)	(116)	(129)	(114)	(77)	(65)	(61)	(108)	(113)	(108)	(93)	(48)	(67)	(118)	(165)	(200)	(182)	(129)	(135)	(138)	(126)	(109)	(80)	(52)	(78)	(108)	(139)	(157)	(86)	(96)	(86)	(96)	(157)
Net Income (Common)	3 691 N/A	3 015 -18%	3 355 +11%	2 877 -14%	3 476 +21%	3 933 +13%	4 352 +11%	3 692 -15%	4 203 +14%	3 922 -7%	4 221 +8%	4 224 +0%	4 689 +11%	5 024 +7%	2 929 -42%	2 339 -20%	838 -64%	2 911 +247%	3 174 +9%	4 153 +31%	2 998 -28%	692 -77%	(1 048) N/A	(1 536) -47%	(1 028) +33%	1 460 N/A	3 944 +170%	4 657 +18%	4 320 -7%	3 212 -26%	3 524 +10%	4 494 +28%	5 371 +20%	7 365 +37%	6 566 -11%	8 243 +26%	11 280 +37%	9 195 -18%	9 942 +8%	8 266 -17%	2 929 -65%	4 881 +67%	3 379 -31%	4 479 +33%	8 251 +84%	7 001 -15%	8 636 +23%	9 712 +12%	9 202 -5%	9 697 +5%	10 595 +9%	9 254 -13%	11 290 +22%	13 933 +23%	15 241 +9%	17 132 +12%	23 704 +38%	13 719 -42%	12 123 -12%	10 175 -16%	4 779 -53%	13 493 +182%	14 746 +9%	17 007 +15%	15 031 -12%	14 164 -6%	16 320 +15%	18 024 +10%	18 499 +3%	16 868 -9%	14 643 -13%	11 474 -22%	9 449 -18%	9 734 +3%	9 367 -4%	8 588 -8%	7 592 -12%	7 800 +3%	6 991 -10%	8 467 +21%	9 938 +17%
EPS (Diluted)	194.26 N/A	158.68 -18%	176.57 +11%	151.42 -14%	182.94 +21%	218.5 +19%	229.05 +5%	194.31 -15%	233.5 +20%	217.88 -7%	222.15 +2%	234.66 +6%	260.5 +11%	279.11 +7%	162.72 -42%	129.94 -20%	46.55 -64%	161.72 +247%	176.33 +9%	230.72 +31%	176.35 -24%	40.7 -77%	-61.64 N/A	-90.35 -47%	-60.47 +33%	85.88 N/A	232 +170%	273.94 +18%	254.11 -7%	188.94 -26%	167.8 -11%	214 +28%	255.76 +20%	350.71 +37%	312.66 -11%	392.52 +26%	537.14 +37%	445.04 -17%	473.42 +6%	393.61 -17%	139.47 -65%	236.23 +69%	198.76 -16%	213.28 +7%	392.9 +84%	338.76 -14%	411.23 +21%	462.47 +12%	438.19 -5%	469.18 +7%	504.52 +8%	440.66 -13%	551.89 +25%	679.04 +23%	755.24 +11%	860.49 +14%	1 205.42 +40%	692.02 -43%	620.51 -10%	520.75 -16%	244.56 -53%	230.16 -6%	754.54 +228%	870.16 +15%	769.01 -12%	241.54 -69%	834.88 +246%	922.03 +10%	946.29 +3%	287.61 -70%	251.72 -12%	201.95 -20%	171.1 -15%	172.71 +1%	172.08 0%	162.36 -6%	148.15 -9%	149.66 +1%	153.79 +3%	221.53 +44%	258.86 +17%

Income Statement Balance Sheet Cash Flow Statement

Kureha Corp
F:0K1

Income Statement

Earnings Waterfall
Kureha Corp

Income Statement
Kureha Corp

See Also

Company

Help

Tools

Stocks

Kureha Corp F:0K1

Income Statement

Earnings Waterfall Kureha Corp

Income Statement Kureha Corp

See Also

Company

Help

Tools

Stocks

Kureha Corp
F:0K1

Earnings Waterfall
Kureha Corp

Income Statement
Kureha Corp