W

Wawel SA
F:0K6

Watchlist Manager
Wawel SA
F:0K6
Watchlist
Price: 21.8 EUR 9% Market Closed
Market Cap: 382.6m EUR

Intrinsic Value

0K6 price has not been updated for more than 2 years. This may indicate that the stock has been delisted.

The intrinsic value of one 0K6 stock under the Base Case scenario is 20.65 EUR. Compared to the current market price of 21.8 EUR, Wawel SA is Overvalued by 5%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

0K6 Intrinsic Value
20.65 EUR
Overvaluation 5%
Intrinsic Value
Price
W
Worst Case
Base Case
Best Case

Valuation History
Wawel SA

What is Valuation History?
Ask AI Assistant
What other research platforms think about 0K6?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is 0K6 valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Wawel SA.

Explain Valuation
Compare 0K6 to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about WWL?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Wawel SA

Current Assets 479.3m
Cash & Short-Term Investments 253.6m
Receivables 92.6m
Other Current Assets 133.2m
Non-Current Assets 378.6m
Long-Term Investments 52.1m
PP&E 312.5m
Intangibles 5.5m
Other Non-Current Assets 8.6m
Current Liabilities 96.5m
Accounts Payable 51.4m
Accrued Liabilities 27.2m
Other Current Liabilities 17.9m
Non-Current Liabilities 20.4m
Long-Term Debt 7.2m
Other Non-Current Liabilities 13.1m
Efficiency

Free Cash Flow Analysis
Wawel SA

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Wawel SA

Revenue
734.6m PLN
Cost of Revenue
-516m PLN
Gross Profit
218.6m PLN
Operating Expenses
-134.8m PLN
Operating Income
83.7m PLN
Other Expenses
-4.7m PLN
Net Income
79m PLN
Fundamental Scores

0K6 Profitability Score
Profitability Due Diligence

Wawel SA's profitability score is 53/100. The higher the profitability score, the more profitable the company is.

ROIC is Increasing
ROE is Increasing
Healthy Gross Margin
Positive ROIC
53/100
Profitability
Score

Wawel SA's profitability score is 53/100. The higher the profitability score, the more profitable the company is.

0K6 Solvency Score
Solvency Due Diligence

Wawel SA's solvency score is 99/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Short-Term Solvency
Long-Term Solvency
99/100
Solvency
Score

Wawel SA's solvency score is 99/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

0K6 Price Targets Summary
Wawel SA

Wall Street analysts forecast 0K6 stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for 0K6 is 19.95 EUR with a low forecast of 19.75 EUR and a high forecast of 20.54 EUR.

Lowest
Price Target
19.75 EUR
9% Downside
Average
Price Target
19.95 EUR
8% Downside
Highest
Price Target
20.54 EUR
6% Downside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for WWL is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one 0K6 stock?

The intrinsic value of one 0K6 stock under the Base Case scenario is 20.65 EUR.

Is 0K6 stock undervalued or overvalued?

Compared to the current market price of 21.8 EUR, Wawel SA is Overvalued by 5%.

Back to Top