M

Myomo Inc
F:0M61

Watchlist Manager
Myomo Inc
F:0M61
Watchlist
Price: 0.813 EUR 3.83% Market Closed
Market Cap: 17.2m EUR

Intrinsic Value

The intrinsic value of one 0M61 stock under the Base Case scenario is 1.304 EUR. Compared to the current market price of 0.813 EUR, Myomo Inc is Undervalued by 38%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

0M61 Intrinsic Value
1.304 EUR
Undervaluation 38%
Intrinsic Value
Price
M
Base Case Scenario

Valuation History
Myomo Inc

What is Valuation History?
Ask AI Assistant
What other research platforms think about 0M61?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is 0M61 valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Myomo Inc.

Explain Valuation
Compare 0M61 to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about MYO?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Myomo Inc

Current Assets 28m
Cash & Short-Term Investments 15.5m
Receivables 7.1m
Other Current Assets 5.5m
Non-Current Assets 10.6m
PP&E 10m
Other Non-Current Assets 661.7k
Current Liabilities 11.8m
Accounts Payable 2.5m
Accrued Liabilities 6.3m
Short-Term Debt 2.5m
Other Current Liabilities 479.6k
Non-Current Liabilities 9.3m
Long-Term Debt 1.3m
Other Non-Current Liabilities 8m
Efficiency

Free Cash Flow Analysis
Myomo Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Myomo Inc

Revenue
40.8m USD
Cost of Revenue
-12.5m USD
Gross Profit
28.2m USD
Operating Expenses
-37.5m USD
Operating Income
-9.3m USD
Other Expenses
-10.1k USD
Net Income
-9.3m USD
Fundamental Scores

0M61 Profitability Score
Profitability Due Diligence

Myomo Inc's profitability score is 28/100. The higher the profitability score, the more profitable the company is.

ROIC is Increasing
ROE is Increasing
Exceptional Gross Margin
Strong 3Y Average Gross Margin
28/100
Profitability
Score

Myomo Inc's profitability score is 28/100. The higher the profitability score, the more profitable the company is.

0M61 Solvency Score
Solvency Due Diligence

Myomo Inc's solvency score is 57/100. The higher the solvency score, the more solvent the company is.

Negative Net Debt
Low D/E
Short-Term Solvency
Long-Term Solvency
57/100
Solvency
Score

Myomo Inc's solvency score is 57/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

0M61 Price Targets Summary
Myomo Inc

Wall Street analysts forecast 0M61 stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for 0M61 is 4.41 EUR with a low forecast of 1.747 EUR and a high forecast of 9.079 EUR.

Lowest
Price Target
1.747 EUR
115% Upside
Average
Price Target
4.41 EUR
442% Upside
Highest
Price Target
9.079 EUR
1 017% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Myomo Inc
does not pay dividends
Shareholder Yield

Current shareholder yield for MYO is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

MYO Insider Trading
Buy and sell transactions by insiders

What is the Intrinsic Value of one 0M61 stock?

The intrinsic value of one 0M61 stock under the Base Case scenario is 1.304 EUR.

Is 0M61 stock undervalued or overvalued?

Compared to the current market price of 0.813 EUR, Myomo Inc is Undervalued by 38%.

Back to Top