Marrone Bio Innovations Inc
F:0MB
Balance Sheet
Balance Sheet Decomposition
Marrone Bio Innovations Inc
Marrone Bio Innovations Inc
Balance Sheet
Marrone Bio Innovations Inc
| Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||
| Cash & Cash Equivalents |
10
|
24
|
35
|
20
|
10
|
1
|
18
|
6
|
16
|
20
|
|
| Cash Equivalents |
10
|
24
|
35
|
20
|
10
|
1
|
18
|
6
|
16
|
20
|
|
| Short-Term Investments |
0
|
14
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
3
|
5
|
2
|
2
|
4
|
4
|
3
|
6
|
10
|
13
|
|
| Accounts Receivables |
3
|
5
|
2
|
2
|
4
|
4
|
3
|
6
|
10
|
13
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
5
|
13
|
13
|
9
|
8
|
10
|
8
|
8
|
7
|
9
|
|
| Other Current Assets |
10
|
4
|
5
|
5
|
5
|
5
|
1
|
1
|
2
|
1
|
|
| Total Current Assets |
27
|
60
|
55
|
36
|
27
|
19
|
30
|
22
|
34
|
43
|
|
| PP&E Net |
4
|
9
|
20
|
18
|
17
|
16
|
15
|
18
|
16
|
16
|
|
| PP&E Gross |
4
|
9
|
20
|
18
|
17
|
16
|
0
|
18
|
16
|
16
|
|
| Accumulated Depreciation |
2
|
3
|
5
|
7
|
7
|
9
|
0
|
13
|
14
|
15
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
24
|
21
|
19
|
|
| Other Long-Term Assets |
3
|
1
|
2
|
17
|
2
|
2
|
2
|
3
|
2
|
2
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
7
|
7
|
7
|
|
| Total Assets |
34
N/A
|
70
+107%
|
77
+10%
|
71
-8%
|
46
-35%
|
37
-20%
|
47
+26%
|
73
+56%
|
81
+12%
|
87
+7%
|
|
| Liabilities | |||||||||||
| Accounts Payable |
2
|
4
|
6
|
2
|
1
|
4
|
2
|
3
|
2
|
3
|
|
| Accrued Liabilities |
3
|
5
|
6
|
7
|
7
|
10
|
7
|
13
|
13
|
16
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
31
|
2
|
14
|
1
|
1
|
2
|
2
|
4
|
9
|
26
|
|
| Other Current Liabilities |
3
|
5
|
5
|
3
|
6
|
7
|
0
|
0
|
0
|
0
|
|
| Total Current Liabilities |
39
|
16
|
31
|
13
|
15
|
22
|
11
|
21
|
24
|
45
|
|
| Long-Term Debt |
27
|
13
|
10
|
57
|
58
|
62
|
19
|
19
|
19
|
8
|
|
| Other Liabilities |
2
|
2
|
3
|
3
|
3
|
3
|
3
|
9
|
7
|
5
|
|
| Total Liabilities |
68
N/A
|
31
-55%
|
44
+42%
|
73
+67%
|
76
+4%
|
88
+15%
|
34
-62%
|
49
+46%
|
50
+1%
|
57
+15%
|
|
| Equity | |||||||||||
| Common Stock |
40
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Retained Earnings |
76
|
108
|
160
|
204
|
235
|
266
|
283
|
321
|
341
|
357
|
|
| Additional Paid In Capital |
1
|
147
|
193
|
202
|
204
|
215
|
296
|
344
|
372
|
387
|
|
| Total Equity |
35
N/A
|
39
N/A
|
33
-15%
|
2
N/A
|
30
-1 394%
|
51
-68%
|
13
N/A
|
24
+82%
|
31
+33%
|
30
-6%
|
|
| Total Liabilities & Equity |
34
N/A
|
70
+107%
|
77
+10%
|
71
-8%
|
46
-35%
|
37
-20%
|
47
+26%
|
73
+56%
|
81
+12%
|
87
+7%
|
|
| Shares Outstanding | |||||||||||
| Common Shares Outstanding |
4
|
19
|
24
|
25
|
25
|
31
|
111
|
140
|
167
|
182
|
|