Twist Bioscience Corp
F:0ME
Balance Sheet
Balance Sheet Decomposition
Twist Bioscience Corp
Twist Bioscience Corp
Balance Sheet
Twist Bioscience Corp
| Sep-2016 | Sep-2017 | Sep-2018 | Sep-2019 | Sep-2020 | Sep-2021 | Sep-2022 | Sep-2023 | Sep-2024 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||
| Cash & Cash Equivalents |
29
|
31
|
81
|
47
|
94
|
466
|
379
|
287
|
226
|
183
|
|
| Cash Equivalents |
29
|
31
|
81
|
47
|
94
|
466
|
379
|
287
|
226
|
183
|
|
| Short-Term Investments |
27
|
31
|
0
|
91
|
196
|
12
|
126
|
50
|
50
|
49
|
|
| Total Receivables |
1
|
2
|
5
|
12
|
26
|
29
|
40
|
44
|
35
|
57
|
|
| Accounts Receivables |
1
|
2
|
5
|
11
|
25
|
26
|
36
|
44
|
35
|
57
|
|
| Other Receivables |
0
|
0
|
0
|
1
|
1
|
2
|
5
|
0
|
0
|
0
|
|
| Inventory |
1
|
2
|
6
|
7
|
12
|
32
|
39
|
32
|
24
|
28
|
|
| Other Current Assets |
1
|
2
|
4
|
3
|
6
|
8
|
12
|
12
|
11
|
15
|
|
| Total Current Assets |
59
|
68
|
96
|
160
|
335
|
547
|
597
|
424
|
347
|
333
|
|
| PP&E Net |
15
|
15
|
12
|
21
|
59
|
106
|
214
|
203
|
161
|
152
|
|
| PP&E Gross |
15
|
15
|
12
|
21
|
59
|
106
|
214
|
203
|
161
|
152
|
|
| Accumulated Depreciation |
7
|
12
|
17
|
23
|
30
|
35
|
32
|
51
|
76
|
95
|
|
| Intangible Assets |
1
|
1
|
1
|
1
|
0
|
18
|
60
|
55
|
14
|
13
|
|
| Goodwill |
1
|
1
|
1
|
1
|
1
|
22
|
86
|
86
|
86
|
82
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
54
|
|
| Other Long-Term Assets |
1
|
1
|
6
|
4
|
3
|
9
|
5
|
9
|
6
|
7
|
|
| Other Assets |
1
|
1
|
1
|
1
|
1
|
22
|
86
|
86
|
86
|
82
|
|
| Total Assets |
77
N/A
|
86
+12%
|
116
+35%
|
187
+61%
|
399
+113%
|
702
+76%
|
961
+37%
|
776
-19%
|
614
-21%
|
642
+4%
|
|
| Liabilities | |||||||||||
| Accounts Payable |
2
|
3
|
8
|
10
|
5
|
15
|
20
|
14
|
2
|
11
|
|
| Accrued Liabilities |
5
|
6
|
8
|
16
|
25
|
37
|
51
|
52
|
64
|
68
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
1
|
0
|
3
|
3
|
3
|
2
|
0
|
0
|
0
|
0
|
|
| Other Current Liabilities |
0
|
1
|
1
|
1
|
3
|
10
|
20
|
8
|
6
|
12
|
|
| Total Current Liabilities |
9
|
10
|
19
|
30
|
36
|
63
|
91
|
73
|
71
|
91
|
|
| Long-Term Debt |
144
|
209
|
298
|
4
|
1
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
25
|
58
|
81
|
80
|
71
|
77
|
|
| Total Liabilities |
153
N/A
|
219
+43%
|
317
+45%
|
35
-89%
|
63
+79%
|
121
+94%
|
172
+42%
|
153
-11%
|
142
-7%
|
169
+19%
|
|
| Equity | |||||||||||
| Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Retained Earnings |
80
|
140
|
211
|
319
|
459
|
611
|
828
|
1 033
|
1 242
|
1 320
|
|
| Additional Paid In Capital |
4
|
6
|
9
|
470
|
795
|
1 191
|
1 620
|
1 657
|
1 715
|
1 793
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
1
|
2
|
1
|
1
|
1
|
|
| Total Equity |
77
N/A
|
133
-74%
|
201
-51%
|
152
N/A
|
336
+121%
|
581
+73%
|
789
+36%
|
623
-21%
|
473
-24%
|
473
+0%
|
|
| Total Liabilities & Equity |
77
N/A
|
86
+12%
|
116
+35%
|
187
+61%
|
399
+113%
|
702
+76%
|
961
+37%
|
776
-19%
|
614
-21%
|
642
+4%
|
|
| Shares Outstanding | |||||||||||
| Common Shares Outstanding |
27
|
27
|
28
|
33
|
45
|
50
|
57
|
58
|
59
|
61
|
|