Okta Inc
F:0OK

Watchlist Manager
Okta Inc Logo
Okta Inc
F:0OK
Watchlist
Price: 76.67 EUR -2.79% Market Closed
Market Cap: 12.9B EUR

Relative Value

The Relative Value of one 0OK stock under the Base Case scenario is hidden EUR. Compared to the current market price of 76.67 EUR, Okta Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

0OK Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
77
vs Industry
16
Median 3Y
6.2
Median 5Y
6.6
Industry
2.4
Forward
5.4
vs History
14
vs Industry
0
Median 3Y
-17.1
Median 5Y
-24.5
Industry
22.3
Forward
25.5
vs History
93
vs Industry
22
Median 3Y
25.4
Median 5Y
56.8
Industry
15.8
vs History
36
vs Industry
15
Median 3Y
26
Median 5Y
28.5
Industry
20.9
vs History
65
vs Industry
37
Median 3Y
2.4
Median 5Y
2.5
Industry
3
vs History
84
vs Industry
17
Median 3Y
5.7
Median 5Y
6.2
Industry
2.4
Forward
4.5
vs History
85
vs Industry
25
Median 3Y
7.6
Median 5Y
8.5
Industry
4.9
vs History
14
vs Industry
0
Median 3Y
-19.7
Median 5Y
-24.8
Industry
12.2
Forward
16.3
vs History
9
vs Industry
Median 3Y
-19.2
Median 5Y
-28.6
Industry
15.9
Forward
17.5
vs History
92
vs Industry
23
Median 3Y
22.8
Median 5Y
54.1
Industry
14.6
vs History
87
vs Industry
23
Median 3Y
22.8
Median 5Y
47.1
Industry
17.3
vs History
52
vs Industry
38
Median 3Y
2
Median 5Y
2.1
Industry
2.5

Multiples Across Competitors

0OK Competitors Multiples
Okta Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Okta Inc
F:0OK
15.9B EUR 5.6 81.4 61.5 109.9
CA
Shopify Inc
NYSE:SHOP
202.8B USD 19 113.8 145.8 149.4
US
Snowflake Inc
XETRA:5Q5
63.4B EUR 16.8 -54.6 -61.4 -52.1
US
Snowflake Inc.
NYSE:SNOW
72B USD 16.4 -53.3 -60 -50.9
US
Cloudflare Inc
NYSE:NET
64.5B USD 32 -625 -4 040.2 -330.1
US
MongoDB Inc
NASDAQ:MDB
32.2B USD 13.9 -454.5 -224.9 -192
ID
DCI Indonesia Tbk PT
IDX:DCII
519.7T IDR 197.4 443.4 369.7 369.7
US
Verisign Inc
NASDAQ:VRSN
23.2B USD 14.2 28.6 21.5 22.1
US
Twilio Inc
NYSE:TWLO
18.1B USD 3.7 269.4 54.1 151.8
US
GoDaddy Inc
NYSE:GDDY
14.2B USD 2.9 17.1 14.1 15.7
US
Akamai Technologies Inc
NASDAQ:AKAM
13.4B USD 3.3 26.5 12.3 25.8
P/S Multiple
Revenue Growth P/S to Growth
US
Okta Inc
F:0OK
Average P/S: 29.6
5.6
11%
0.5
CA
Shopify Inc
NYSE:SHOP
19
26%
0.7
US
Snowflake Inc
XETRA:5Q5
16.8
26%
0.6
US
Snowflake Inc.
NYSE:SNOW
16.4
26%
0.6
US
Cloudflare Inc
NYSE:NET
32
28%
1.1
US
MongoDB Inc
NASDAQ:MDB
13.9
19%
0.7
ID
DCI Indonesia Tbk PT
IDX:DCII
197.4
N/A N/A
US
Verisign Inc
NASDAQ:VRSN
14.2
6%
2.4
US
Twilio Inc
NYSE:TWLO
3.7
10%
0.4
US
GoDaddy Inc
NYSE:GDDY
2.9
8%
0.4
US
Akamai Technologies Inc
NASDAQ:AKAM
3.3
6%
0.5
P/E Multiple
Earnings Growth PEG
US
Okta Inc
F:0OK
Average P/E: 140
81.4
198%
0.4
CA
Shopify Inc
NYSE:SHOP
113.8
15%
7.6
US
Snowflake Inc
XETRA:5Q5
Negative Multiple: -54.6 N/A N/A
US
Snowflake Inc.
NYSE:SNOW
Negative Multiple: -53.3 N/A N/A
US
Cloudflare Inc
NYSE:NET
Negative Multiple: -625 N/A N/A
US
MongoDB Inc
NASDAQ:MDB
Negative Multiple: -454.5 N/A N/A
ID
DCI Indonesia Tbk PT
IDX:DCII
443.4
N/A N/A
US
Verisign Inc
NASDAQ:VRSN
28.6
7%
4.1
US
Twilio Inc
NYSE:TWLO
269.4
N/A N/A
US
GoDaddy Inc
NYSE:GDDY
17.1
11%
1.6
US
Akamai Technologies Inc
NASDAQ:AKAM
26.5
33%
0.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Okta Inc
F:0OK
Average EV/EBITDA: 97
61.5
246%
0.3
CA
Shopify Inc
NYSE:SHOP
145.8
47%
3.1
US
Snowflake Inc
XETRA:5Q5
Negative Multiple: -61.4 N/A N/A
US
Snowflake Inc.
NYSE:SNOW
Negative Multiple: -60 N/A N/A
US
Cloudflare Inc
NYSE:NET
Negative Multiple: -4 040.2 N/A N/A
US
MongoDB Inc
NASDAQ:MDB
Negative Multiple: -224.9 N/A N/A
ID
DCI Indonesia Tbk PT
IDX:DCII
369.7
N/A N/A
US
Verisign Inc
NASDAQ:VRSN
21.5
8%
2.7
US
Twilio Inc
NYSE:TWLO
54.1
104%
0.5
US
GoDaddy Inc
NYSE:GDDY
14.1
22%
0.6
US
Akamai Technologies Inc
NASDAQ:AKAM
12.3
16%
0.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Okta Inc
F:0OK
Average EV/EBIT: 120.6
109.9
N/A N/A
CA
Shopify Inc
NYSE:SHOP
149.4
47%
3.2
US
Snowflake Inc
XETRA:5Q5
Negative Multiple: -52.1 N/A N/A
US
Snowflake Inc.
NYSE:SNOW
Negative Multiple: -50.9 N/A N/A
US
Cloudflare Inc
NYSE:NET
Negative Multiple: -330.1 N/A N/A
US
MongoDB Inc
NASDAQ:MDB
Negative Multiple: -192 N/A N/A
ID
DCI Indonesia Tbk PT
IDX:DCII
369.7
N/A N/A
US
Verisign Inc
NASDAQ:VRSN
22.1
6%
3.7
US
Twilio Inc
NYSE:TWLO
151.8
N/A N/A
US
GoDaddy Inc
NYSE:GDDY
15.7
20%
0.8
US
Akamai Technologies Inc
NASDAQ:AKAM
25.8
26%
1