UK Oil & Gas PLC
F:0UK
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
UK Oil & Gas PLC
F:0UK
|
UK |
Income Statement
Earnings Waterfall
UK Oil & Gas PLC
Income Statement
UK Oil & Gas PLC
| Sep-2005 | Mar-2006 | Sep-2006 | Mar-2007 | Sep-2007 | Mar-2008 | Sep-2008 | Mar-2009 | Sep-2009 | Mar-2010 | Sep-2010 | Mar-2011 | Sep-2011 | Mar-2012 | Sep-2012 | Mar-2013 | Sep-2013 | Mar-2014 | Sep-2014 | Mar-2015 | Sep-2015 | Mar-2016 | Sep-2016 | Mar-2017 | Sep-2017 | Mar-2018 | Sep-2018 | Mar-2019 | Sep-2019 | Mar-2020 | Sep-2020 | Mar-2021 | Sep-2021 | Mar-2022 | Sep-2022 | Mar-2023 | Sep-2023 | Mar-2024 | Sep-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
3
N/A
|
4
+45%
|
4
-1%
|
3
-18%
|
2
-39%
|
1
-26%
|
2
+25%
|
3
+34%
|
3
+12%
|
3
-10%
|
3
+14%
|
3
-12%
|
2
-13%
|
2
-6%
|
3
+44%
|
(1)
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
+2 900%
|
0
+14%
|
0
-54%
|
0
+37%
|
0
+28%
|
0
+7%
|
0
+6%
|
0
+3%
|
0
-6%
|
0
+0%
|
0
-7%
|
1
+359%
|
2
+70%
|
2
+1%
|
2
+12%
|
2
+2%
|
2
-1%
|
2
-13%
|
1
-17%
|
1
-13%
|
1
-28%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(2)
|
(2)
|
(2)
|
(3)
|
(2)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
1
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(3)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
|
| Gross Profit |
1
N/A
|
2
+83%
|
2
+8%
|
1
-73%
|
0
-80%
|
0
-8%
|
0
-42%
|
1
+671%
|
1
+122%
|
1
-21%
|
1
+11%
|
1
-16%
|
0
-44%
|
0
-12%
|
1
+207%
|
(0)
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
+1 043%
|
0
+18%
|
0
-89%
|
(0)
N/A
|
(0)
-94%
|
(0)
+54%
|
0
N/A
|
0
+64%
|
0
-2%
|
(0)
N/A
|
0
N/A
|
(2)
N/A
|
(0)
+75%
|
(0)
+54%
|
0
N/A
|
0
+118%
|
0
+35%
|
0
-35%
|
0
-45%
|
(0)
N/A
|
(1)
-657%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(7)
|
(8)
|
(10)
|
(8)
|
(6)
|
(5)
|
(5)
|
(5)
|
(4)
|
(4)
|
(4)
|
(4)
|
(3)
|
(4)
|
(4)
|
(14)
|
(2)
|
(3)
|
(1)
|
(1)
|
(2)
|
(2)
|
(3)
|
(3)
|
(2)
|
(2)
|
(4)
|
(2)
|
(5)
|
(4)
|
(2)
|
(14)
|
(2)
|
(4)
|
(3)
|
(6)
|
(3)
|
(3)
|
(3)
|
(5)
|
|
| Selling, General & Administrative |
(3)
|
(4)
|
(4)
|
(4)
|
(3)
|
(3)
|
(4)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
1
|
(0)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(3)
|
(3)
|
(2)
|
(2)
|
(4)
|
(4)
|
(5)
|
(4)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
|
| Research & Development |
0
|
0
|
0
|
(1)
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Depreciation & Amortization |
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(2)
|
(2)
|
(2)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Operating Expenses |
(3)
|
(3)
|
(3)
|
0
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(15)
|
0
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
0
|
(0)
|
0
|
(12)
|
0
|
(0)
|
0
|
(3)
|
0
|
0
|
0
|
(3)
|
|
| Operating Income |
(6)
N/A
|
(6)
+1%
|
(7)
-22%
|
(8)
-7%
|
(6)
+23%
|
(5)
+22%
|
(5)
-2%
|
(4)
+13%
|
(3)
+29%
|
(3)
-5%
|
(3)
+5%
|
(3)
-5%
|
(3)
+2%
|
(3)
-3%
|
(2)
+20%
|
(14)
-488%
|
(2)
+83%
|
(3)
-9%
|
(1)
+67%
|
(1)
-15%
|
(2)
-53%
|
(2)
-53%
|
(3)
-20%
|
(3)
+6%
|
(2)
+11%
|
(2)
+2%
|
(4)
-62%
|
(1)
+62%
|
(5)
-229%
|
(4)
+16%
|
(3)
+15%
|
(14)
-322%
|
(2)
+84%
|
(4)
-71%
|
(2)
+40%
|
(5)
-130%
|
(3)
+43%
|
(3)
+11%
|
(3)
-9%
|
(6)
-108%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
0
|
1
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
(3)
|
0
|
0
|
(0)
|
0
|
(11)
|
0
|
(1)
|
0
|
(3)
|
0
|
0
|
0
|
(3)
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(12)
|
(12)
|
(0)
|
(0)
|
(7)
|
(7)
|
(1)
|
0
|
(0)
|
0
|
(1)
|
0
|
(32)
|
(33)
|
|
| Pre-Tax Income |
(6)
N/A
|
(5)
+3%
|
(7)
-27%
|
(8)
-9%
|
(6)
+23%
|
(5)
+22%
|
(5)
-3%
|
(4)
+13%
|
(3)
+26%
|
(3)
-6%
|
(3)
+6%
|
(3)
-6%
|
(3)
+4%
|
(3)
-2%
|
(2)
+19%
|
(14)
-478%
|
(2)
+83%
|
(3)
-9%
|
(1)
+66%
|
(1)
-10%
|
(2)
-70%
|
(3)
-52%
|
(2)
+23%
|
(2)
+10%
|
(2)
-27%
|
(6)
-146%
|
(17)
-200%
|
(14)
+16%
|
(5)
+62%
|
(5)
+15%
|
(21)
-357%
|
(21)
-1%
|
(5)
+77%
|
(5)
-7%
|
(6)
-9%
|
(6)
-1%
|
(4)
+28%
|
(4)
-1%
|
(38)
-823%
|
(38)
+0%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
(5)
|
(5)
|
(7)
|
(7)
|
(6)
|
(4)
|
(4)
|
(4)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(15)
|
(2)
|
(3)
|
(1)
|
(1)
|
(2)
|
(3)
|
(2)
|
(2)
|
(2)
|
(6)
|
(17)
|
(14)
|
(5)
|
(5)
|
(21)
|
(21)
|
(5)
|
(5)
|
(6)
|
(6)
|
(4)
|
(4)
|
(38)
|
(38)
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
1
|
1
|
1
|
|
| Net Income (Common) |
(5)
N/A
|
(5)
+3%
|
(7)
-28%
|
(7)
-10%
|
(6)
+24%
|
(4)
+23%
|
(4)
-3%
|
(4)
+15%
|
(3)
+27%
|
(3)
-5%
|
(3)
+6%
|
(3)
-9%
|
(3)
+5%
|
(3)
+0%
|
(2)
+19%
|
(15)
-534%
|
(2)
+83%
|
(3)
-9%
|
(1)
+66%
|
(1)
-10%
|
(2)
-70%
|
(3)
-52%
|
(2)
+23%
|
(2)
+10%
|
(2)
-27%
|
(6)
-146%
|
(17)
-200%
|
(14)
+17%
|
(5)
+61%
|
(5)
+13%
|
(21)
-346%
|
(21)
-1%
|
(4)
+79%
|
(5)
-7%
|
(5)
-2%
|
(5)
-3%
|
(4)
+25%
|
(4)
+7%
|
(37)
-957%
|
(37)
+1%
|
|
| EPS (Diluted) |
-1.23
N/A
|
-0.97
+21%
|
-1.24
-28%
|
-1.35
-9%
|
-0.96
+29%
|
-0.56
+42%
|
-0.35
+38%
|
-0.21
+40%
|
-0.15
+29%
|
-0.13
+13%
|
-0.1
+23%
|
-0.09
+10%
|
-0.06
+33%
|
-0.04
+33%
|
-0.03
+25%
|
-0.17
-467%
|
-0.03
+82%
|
-0.02
+33%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
-0.24
N/A
|
0
N/A
|
0
N/A
|
-0.02
N/A
|
0
N/A
|
-0.02
N/A
|
0
N/A
|
0
N/A
|
-0.01
N/A
|
-0.01
N/A
|
|