Zosano Pharma Corp
F:0ZPN
Cash Flow Statement
Cash Flow Statement
Zosano Pharma Corp
| Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||||||||||||||||||
| Net Income |
(8)
|
(12)
|
(11)
|
(14)
|
(16)
|
(20)
|
(25)
|
(28)
|
(32)
|
(31)
|
(30)
|
(30)
|
(29)
|
(29)
|
(29)
|
(29)
|
(30)
|
(32)
|
(33)
|
(35)
|
(37)
|
(37)
|
(39)
|
(38)
|
(37)
|
(35)
|
(34)
|
(33)
|
(33)
|
(31)
|
(31)
|
(30)
|
(55)
|
|
| Depreciation & Amortization |
1
|
2
|
2
|
3
|
3
|
3
|
3
|
2
|
2
|
2
|
2
|
3
|
3
|
3
|
3
|
3
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
|
| Other Non-Cash Items |
(3)
|
(2)
|
(2)
|
2
|
2
|
2
|
2
|
1
|
2
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
1
|
2
|
2
|
28
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
3
|
4
|
4
|
4
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Change in Working Capital |
4
|
3
|
3
|
(1)
|
(2)
|
(0)
|
1
|
0
|
1
|
(0)
|
0
|
0
|
1
|
(1)
|
(2)
|
(2)
|
1
|
2
|
1
|
3
|
3
|
0
|
1
|
(1)
|
(3)
|
(1)
|
(3)
|
(3)
|
(2)
|
(3)
|
(0)
|
(1)
|
(3)
|
|
| Cash from Operating Activities |
(6)
N/A
|
(10)
-58%
|
(8)
+14%
|
(11)
-32%
|
(14)
-28%
|
(16)
-14%
|
(19)
-22%
|
(24)
-24%
|
(27)
-12%
|
(27)
+1%
|
(25)
+6%
|
(26)
-1%
|
(24)
+5%
|
(26)
-7%
|
(28)
-7%
|
(27)
+4%
|
(26)
+3%
|
(27)
-4%
|
(28)
-4%
|
(29)
-3%
|
(30)
-5%
|
(33)
-9%
|
(34)
-2%
|
(35)
-2%
|
(36)
-3%
|
(33)
+9%
|
(33)
-1%
|
(32)
+4%
|
(31)
+3%
|
(31)
+0%
|
(28)
+9%
|
(28)
+2%
|
(29)
-4%
|
|
| Investing Cash Flow | ||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(2)
|
(3)
|
(5)
|
(5)
|
(9)
|
(10)
|
(12)
|
(12)
|
(9)
|
(10)
|
(9)
|
(8)
|
(10)
|
(8)
|
(6)
|
(5)
|
(2)
|
|
| Other Items |
1
|
1
|
1
|
0
|
0
|
(43)
|
(39)
|
(31)
|
(22)
|
30
|
35
|
31
|
22
|
6
|
(2)
|
0
|
0
|
(14)
|
(11)
|
(14)
|
(5)
|
18
|
18
|
14
|
5
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Investing Activities |
0
N/A
|
(0)
N/A
|
(1)
-233%
|
(1)
-88%
|
(1)
+32%
|
(43)
-5 508%
|
(39)
+9%
|
(31)
+22%
|
(23)
+27%
|
29
N/A
|
34
+19%
|
30
-12%
|
22
-28%
|
5
-75%
|
(3)
N/A
|
(1)
+59%
|
(2)
-30%
|
(17)
-971%
|
(16)
+10%
|
(19)
-24%
|
(14)
+28%
|
9
N/A
|
5
-38%
|
2
-59%
|
(4)
N/A
|
(7)
-61%
|
(9)
-26%
|
(8)
+1%
|
(10)
-22%
|
(8)
+21%
|
(6)
+29%
|
(5)
+6%
|
(2)
+58%
|
|
| Financing Cash Flow | ||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
62
|
62
|
62
|
62
|
0
|
0
|
7
|
7
|
37
|
37
|
31
|
31
|
0
|
46
|
46
|
46
|
0
|
18
|
19
|
27
|
50
|
34
|
78
|
70
|
50
|
54
|
12
|
14
|
24
|
|
| Net Issuance of Debt |
6
|
10
|
7
|
8
|
5
|
2
|
2
|
0
|
1
|
0
|
(1)
|
(3)
|
(4)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(3)
|
0
|
1
|
4
|
4
|
3
|
2
|
2
|
1
|
(1)
|
(1)
|
(3)
|
(4)
|
(5)
|
(7)
|
|
| Other |
0
|
0
|
0
|
(0)
|
(2)
|
(2)
|
(2)
|
(1)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Financing Activities |
6
N/A
|
10
+65%
|
7
-30%
|
7
+6%
|
65
+785%
|
61
-6%
|
61
0%
|
61
-2%
|
0
-99%
|
0
N/A
|
5
N/A
|
4
-29%
|
33
+780%
|
32
-4%
|
25
-21%
|
25
+0%
|
(6)
N/A
|
40
N/A
|
43
+8%
|
46
+7%
|
47
+2%
|
23
-51%
|
23
+2%
|
30
+28%
|
52
+76%
|
36
-32%
|
79
+120%
|
69
-12%
|
49
-29%
|
50
+2%
|
7
-85%
|
9
+18%
|
18
+100%
|
|
| Change in Cash | ||||||||||||||||||||||||||||||||||
| Net Change in Cash |
(0)
N/A
|
0
N/A
|
(2)
N/A
|
(5)
-137%
|
50
N/A
|
2
-95%
|
3
+10%
|
5
+111%
|
(49)
N/A
|
2
N/A
|
14
+618%
|
8
-42%
|
31
+269%
|
11
-64%
|
(6)
N/A
|
(3)
+48%
|
(34)
-992%
|
(5)
+86%
|
(1)
+78%
|
(3)
-141%
|
3
N/A
|
(2)
N/A
|
(5)
-181%
|
(3)
+48%
|
12
N/A
|
(4)
N/A
|
37
N/A
|
29
-22%
|
8
-71%
|
12
+39%
|
(26)
N/A
|
(24)
+8%
|
(13)
+45%
|
|
| Free Cash Flow | ||||||||||||||||||||||||||||||||||
| Free Cash Flow |
(7)
N/A
|
(11)
-52%
|
(10)
+14%
|
(12)
-24%
|
(15)
-22%
|
(17)
-12%
|
(20)
-19%
|
(25)
-25%
|
(28)
-12%
|
(28)
+0%
|
(26)
+6%
|
(26)
+0%
|
(25)
+6%
|
(27)
-9%
|
(29)
-7%
|
(28)
+2%
|
(28)
+2%
|
(30)
-8%
|
(33)
-10%
|
(35)
-5%
|
(40)
-14%
|
(43)
-9%
|
(46)
-8%
|
(47)
0%
|
(45)
+4%
|
(43)
+4%
|
(41)
+3%
|
(40)
+3%
|
(41)
-2%
|
(39)
+5%
|
(34)
+13%
|
(33)
+2%
|
(31)
+6%
|
|