Overseas Shipholding Group Inc
F:19O
Balance Sheet
Balance Sheet Decomposition
Overseas Shipholding Group Inc
Overseas Shipholding Group Inc
Balance Sheet
Overseas Shipholding Group Inc
| Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||
| Cash & Cash Equivalents |
389
|
194
|
191
|
166
|
80
|
42
|
70
|
83
|
79
|
76
|
|
| Cash Equivalents |
389
|
194
|
191
|
166
|
80
|
42
|
70
|
83
|
79
|
76
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
15
|
|
| Total Receivables |
166
|
11
|
28
|
28
|
20
|
14
|
15
|
22
|
27
|
21
|
|
| Accounts Receivables |
102
|
7
|
24
|
24
|
16
|
9
|
13
|
15
|
20
|
17
|
|
| Other Receivables |
64
|
4
|
4
|
4
|
4
|
4
|
2
|
8
|
7
|
4
|
|
| Inventory |
8
|
12
|
12
|
13
|
3
|
1
|
2
|
3
|
2
|
2
|
|
| Other Current Assets |
69
|
407
|
7
|
0
|
10
|
1
|
1
|
1
|
0
|
1
|
|
| Total Current Assets |
632
|
624
|
238
|
207
|
112
|
58
|
89
|
109
|
108
|
115
|
|
| PP&E Net |
2 213
|
844
|
685
|
633
|
598
|
1 024
|
1 048
|
914
|
933
|
872
|
|
| PP&E Gross |
2 213
|
844
|
685
|
633
|
598
|
1 024
|
1 048
|
914
|
933
|
872
|
|
| Accumulated Depreciation |
625
|
326
|
213
|
223
|
254
|
282
|
317
|
357
|
400
|
460
|
|
| Intangible Assets |
55
|
50
|
46
|
41
|
36
|
32
|
27
|
23
|
18
|
13
|
|
| Long-Term Investments |
335
|
4
|
4
|
4
|
4
|
4
|
0
|
0
|
15
|
0
|
|
| Other Long-Term Assets |
196
|
1 708
|
58
|
47
|
78
|
59
|
68
|
70
|
65
|
79
|
|
| Total Assets |
3 431
N/A
|
3 230
-6%
|
1 031
-68%
|
932
-10%
|
828
-11%
|
1 176
+42%
|
1 232
+5%
|
1 116
-9%
|
1 139
+2%
|
1 079
-5%
|
|
| Liabilities | |||||||||||
| Accounts Payable |
22
|
12
|
13
|
13
|
13
|
18
|
18
|
29
|
28
|
26
|
|
| Accrued Liabilities |
54
|
41
|
36
|
18
|
20
|
106
|
120
|
120
|
90
|
99
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
12
|
57
|
0
|
28
|
23
|
36
|
43
|
26
|
28
|
43
|
|
| Other Current Liabilities |
21
|
45
|
8
|
3
|
1
|
2
|
1
|
1
|
1
|
1
|
|
| Total Current Liabilities |
109
|
154
|
58
|
63
|
58
|
162
|
182
|
176
|
146
|
169
|
|
| Long-Term Debt |
1 656
|
634
|
525
|
421
|
322
|
360
|
412
|
442
|
416
|
357
|
|
| Deferred Income Tax |
278
|
208
|
142
|
84
|
73
|
73
|
81
|
64
|
70
|
79
|
|
| Other Liabilities |
102
|
653
|
52
|
52
|
45
|
240
|
178
|
96
|
167
|
119
|
|
| Total Liabilities |
2 145
N/A
|
1 650
-23%
|
776
-53%
|
619
-20%
|
498
-19%
|
834
+67%
|
852
+2%
|
777
-9%
|
799
+3%
|
725
-9%
|
|
| Equity | |||||||||||
| Common Stock |
3
|
4
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Retained Earnings |
141
|
1
|
322
|
266
|
252
|
243
|
213
|
260
|
233
|
175
|
|
| Additional Paid In Capital |
1 507
|
1 652
|
584
|
585
|
588
|
590
|
593
|
594
|
598
|
588
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
29
|
64
|
|
| Other Equity |
83
|
74
|
8
|
7
|
7
|
6
|
0
|
3
|
3
|
4
|
|
| Total Equity |
1 286
N/A
|
1 581
+23%
|
254
-84%
|
313
+23%
|
330
+5%
|
342
+4%
|
380
+11%
|
339
-11%
|
340
+0%
|
354
+4%
|
|
| Total Liabilities & Equity |
3 431
N/A
|
3 230
-6%
|
1 031
-68%
|
932
-10%
|
828
-11%
|
1 176
+42%
|
1 232
+5%
|
1 116
-9%
|
1 139
+2%
|
1 079
-5%
|
|
| Shares Outstanding | |||||||||||
| Common Shares Outstanding |
53
|
62
|
70
|
78
|
85
|
86
|
86
|
87
|
78
|
71
|
|