Allison Transmission Holdings Inc
F:1A7
Balance Sheet
Balance Sheet Decomposition
Allison Transmission Holdings Inc
Allison Transmission Holdings Inc
Balance Sheet
Allison Transmission Holdings Inc
| Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||||
| Cash & Cash Equivalents |
252
|
314
|
80
|
185
|
263
|
252
|
205
|
199
|
231
|
192
|
310
|
127
|
232
|
555
|
781
|
|
| Cash Equivalents |
252
|
314
|
80
|
185
|
263
|
252
|
205
|
199
|
231
|
192
|
310
|
127
|
232
|
555
|
781
|
|
| Total Receivables |
171
|
195
|
165
|
175
|
207
|
195
|
197
|
254
|
295
|
253
|
228
|
301
|
363
|
356
|
360
|
|
| Accounts Receivables |
171
|
195
|
165
|
175
|
207
|
195
|
197
|
221
|
279
|
253
|
228
|
301
|
363
|
356
|
360
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
33
|
16
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
148
|
156
|
157
|
160
|
144
|
141
|
126
|
154
|
170
|
199
|
181
|
204
|
224
|
276
|
315
|
|
| Other Current Assets |
74
|
38
|
88
|
87
|
24
|
29
|
20
|
25
|
29
|
42
|
37
|
39
|
47
|
63
|
82
|
|
| Total Current Assets |
646
|
703
|
490
|
607
|
638
|
617
|
548
|
632
|
725
|
686
|
756
|
671
|
866
|
1 250
|
1 538
|
|
| PP&E Net |
595
|
582
|
596
|
563
|
515
|
480
|
464
|
448
|
466
|
616
|
638
|
706
|
763
|
774
|
803
|
|
| PP&E Gross |
595
|
582
|
596
|
563
|
515
|
480
|
464
|
448
|
466
|
616
|
638
|
706
|
763
|
774
|
803
|
|
| Accumulated Depreciation |
343
|
434
|
516
|
601
|
667
|
735
|
785
|
850
|
933
|
979
|
1 046
|
1 122
|
1 187
|
1 242
|
1 277
|
|
| Intangible Assets |
2 018
|
1 866
|
1 716
|
1 611
|
1 512
|
1 335
|
1 242
|
1 153
|
1 066
|
1 042
|
963
|
917
|
878
|
833
|
822
|
|
| Goodwill |
1 941
|
1 941
|
1 941
|
1 941
|
1 941
|
1 941
|
1 941
|
1 941
|
1 941
|
2 041
|
2 064
|
2 064
|
2 075
|
2 076
|
2 075
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
46
|
22
|
20
|
11
|
|
| Other Long-Term Assets |
111
|
101
|
122
|
91
|
50
|
36
|
24
|
31
|
39
|
65
|
56
|
53
|
67
|
72
|
87
|
|
| Other Assets |
1 941
|
1 941
|
1 941
|
1 941
|
1 941
|
1 941
|
1 941
|
1 941
|
1 941
|
2 041
|
2 064
|
2 064
|
2 075
|
2 076
|
2 075
|
|
| Total Assets |
5 310
N/A
|
5 193
-2%
|
4 866
-6%
|
4 813
-1%
|
4 656
-3%
|
4 408
-5%
|
4 219
-4%
|
4 205
0%
|
4 237
+1%
|
4 450
+5%
|
4 477
+1%
|
4 457
0%
|
4 671
+5%
|
5 025
+8%
|
5 336
+6%
|
|
| Liabilities | ||||||||||||||||
| Accounts Payable |
138
|
163
|
133
|
150
|
152
|
126
|
128
|
159
|
169
|
150
|
157
|
179
|
195
|
210
|
212
|
|
| Accrued Liabilities |
134
|
113
|
100
|
85
|
93
|
67
|
106
|
142
|
159
|
162
|
95
|
160
|
161
|
177
|
180
|
|
| Short-Term Debt |
2
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
31
|
31
|
20
|
18
|
18
|
25
|
12
|
12
|
0
|
6
|
6
|
6
|
6
|
6
|
5
|
|
| Other Current Liabilities |
112
|
141
|
125
|
134
|
83
|
87
|
97
|
104
|
98
|
99
|
115
|
114
|
118
|
108
|
109
|
|
| Total Current Liabilities |
418
|
450
|
378
|
387
|
346
|
305
|
342
|
417
|
426
|
417
|
373
|
459
|
480
|
501
|
506
|
|
| Long-Term Debt |
3 638
|
3 345
|
2 801
|
2 660
|
2 473
|
2 353
|
2 147
|
2 534
|
2 523
|
2 512
|
2 507
|
2 504
|
2 501
|
2 497
|
2 395
|
|
| Deferred Income Tax |
175
|
214
|
0
|
76
|
120
|
205
|
312
|
276
|
329
|
387
|
442
|
514
|
536
|
519
|
501
|
|
| Other Liabilities |
338
|
362
|
330
|
250
|
320
|
358
|
337
|
289
|
300
|
353
|
399
|
346
|
280
|
275
|
283
|
|
| Total Liabilities |
4 569
N/A
|
4 371
-4%
|
3 509
-20%
|
3 374
-4%
|
3 258
-3%
|
3 220
-1%
|
3 138
-3%
|
3 516
+12%
|
3 578
+2%
|
3 669
+3%
|
3 721
+1%
|
3 823
+3%
|
3 797
-1%
|
3 792
0%
|
3 685
-3%
|
|
| Equity | ||||||||||||||||
| Common Stock |
2
|
2
|
2
|
2
|
2
|
2
|
2
|
1
|
1
|
1
|
2
|
1
|
1
|
1
|
1
|
|
| Retained Earnings |
787
|
684
|
202
|
174
|
216
|
445
|
586
|
1 055
|
1 100
|
970
|
974
|
1 126
|
953
|
628
|
239
|
|
| Additional Paid In Capital |
1 553
|
1 561
|
1 602
|
1 632
|
1 651
|
1 690
|
1 728
|
1 758
|
1 788
|
1 802
|
1 818
|
1 832
|
1 848
|
1 891
|
1 940
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
26
|
57
|
44
|
21
|
40
|
59
|
63
|
15
|
30
|
52
|
90
|
73
|
22
|
31
|
51
|
|
| Total Equity |
742
N/A
|
822
+11%
|
1 357
+65%
|
1 439
+6%
|
1 398
-3%
|
1 189
-15%
|
1 080
-9%
|
689
-36%
|
659
-4%
|
781
+19%
|
756
-3%
|
634
-16%
|
874
+38%
|
1 233
+41%
|
1 651
+34%
|
|
| Total Liabilities & Equity |
5 310
N/A
|
5 193
-2%
|
4 866
-6%
|
4 813
-1%
|
4 656
-3%
|
4 408
-5%
|
4 219
-4%
|
4 205
0%
|
4 237
+1%
|
4 450
+5%
|
4 477
+1%
|
4 457
0%
|
4 671
+5%
|
5 025
+8%
|
5 336
+6%
|
|
| Shares Outstanding | ||||||||||||||||
| Common Shares Outstanding |
181
|
181
|
184
|
183
|
180
|
171
|
164
|
140
|
126
|
118
|
112
|
99
|
92
|
88
|
86
|
|