Asante Gold Corp
F:1A9
Income Statement
Earnings Waterfall
Asante Gold Corp
Income Statement
Asante Gold Corp
| Apr-2012 | Jul-2012 | Oct-2012 | Jan-2013 | Apr-2013 | Jul-2013 | Oct-2013 | Jan-2014 | Apr-2014 | Jul-2014 | Oct-2014 | Jan-2015 | Apr-2015 | Jul-2015 | Oct-2015 | Jan-2016 | Apr-2016 | Jul-2016 | Oct-2016 | Jan-2017 | Apr-2017 | Jul-2017 | Oct-2017 | Jan-2018 | Apr-2018 | Jul-2018 | Oct-2018 | Jan-2019 | Apr-2019 | Jul-2019 | Oct-2019 | Jan-2020 | Apr-2020 | Jul-2020 | Oct-2020 | Jan-2021 | Apr-2021 | Jul-2021 | Oct-2021 | Jan-2022 | Apr-2022 | Jul-2022 | Oct-2022 | Jan-2023 | Apr-2023 | Jul-2023 | Oct-2023 | Jan-2024 | Apr-2024 | Jul-2024 | Oct-2024 | Jan-2025 | Apr-2025 | Jul-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Revenue |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
116
N/A
|
199
+71%
|
407
+104%
|
542
+33%
|
522
-4%
|
426
-18%
|
473
+11%
|
450
-5%
|
466
+3%
|
459
-2%
|
487
+6%
|
474
-3%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(153)
|
(258)
|
(539)
|
(717)
|
(678)
|
(532)
|
(553)
|
(491)
|
(485)
|
(472)
|
(491)
|
(523)
|
|
| Gross Profit |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(37)
N/A
|
(59)
-59%
|
(132)
-124%
|
(175)
-32%
|
(156)
+11%
|
(106)
+32%
|
(80)
+24%
|
(41)
+49%
|
(19)
+53%
|
(13)
+31%
|
(5)
+63%
|
(49)
-897%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(6)
|
(7)
|
(30)
|
(44)
|
(53)
|
(42)
|
(51)
|
(49)
|
(43)
|
(10)
|
(51)
|
(50)
|
(38)
|
(39)
|
(31)
|
(37)
|
|
| Selling, General & Administrative |
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(6)
|
(6)
|
(26)
|
(31)
|
(37)
|
(37)
|
(41)
|
(45)
|
(40)
|
(31)
|
(37)
|
(38)
|
(41)
|
(39)
|
(40)
|
(37)
|
|
| Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(4)
|
(13)
|
(13)
|
0
|
(9)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(5)
|
(1)
|
(4)
|
(6)
|
21
|
(13)
|
(12)
|
2
|
0
|
9
|
0
|
|
| Operating Income |
(2)
N/A
|
(2)
+1%
|
(1)
+28%
|
(1)
+1%
|
(1)
+17%
|
(1)
+2%
|
(1)
+6%
|
(1)
+13%
|
(1)
+8%
|
(1)
-3%
|
(1)
N/A
|
(1)
+8%
|
(1)
N/A
|
(1)
-4%
|
(1)
N/A
|
(1)
-18%
|
(1)
+0%
|
(1)
-39%
|
(1)
-11%
|
(1)
-9%
|
(1)
+30%
|
(1)
+27%
|
(1)
+13%
|
(1)
-55%
|
(1)
+46%
|
(0)
+55%
|
(1)
-149%
|
(1)
+1%
|
(1)
+1%
|
(1)
-18%
|
(1)
+11%
|
(1)
+13%
|
(0)
+8%
|
(1)
-8%
|
(1)
-1%
|
(1)
-22%
|
(1)
-22%
|
(1)
-35%
|
(6)
-488%
|
(7)
-5%
|
(30)
-349%
|
(44)
-47%
|
(90)
-102%
|
(101)
-12%
|
(183)
-81%
|
(224)
-22%
|
(199)
+11%
|
(116)
+42%
|
(131)
-13%
|
(91)
+31%
|
(58)
+37%
|
(52)
+9%
|
(36)
+31%
|
(85)
-139%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(1)
|
1
|
0
|
(2)
|
(28)
|
(25)
|
(38)
|
(35)
|
(19)
|
(44)
|
(14)
|
(19)
|
(23)
|
(37)
|
(19)
|
(34)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
4
|
4
|
3
|
0
|
0
|
0
|
(0)
|
9
|
0
|
14
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
1
|
1
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
(10)
|
(19)
|
(19)
|
(7)
|
(8)
|
(1)
|
(6)
|
5
|
(2)
|
(2)
|
|
| Pre-Tax Income |
(2)
N/A
|
(2)
+1%
|
(1)
+28%
|
(1)
+2%
|
(1)
+17%
|
(1)
+2%
|
(1)
+5%
|
(1)
+14%
|
(1)
+6%
|
(1)
-4%
|
(1)
+1%
|
(1)
+7%
|
(1)
+1%
|
(1)
-4%
|
(1)
-1%
|
(1)
-15%
|
(1)
-2%
|
(1)
-37%
|
(1)
-10%
|
(1)
+32%
|
(1)
-10%
|
(1)
+27%
|
(1)
+13%
|
(1)
-6%
|
(1)
+20%
|
(0)
+55%
|
(0)
-20%
|
(1)
-104%
|
(1)
0%
|
(1)
-10%
|
(1)
+11%
|
(1)
+13%
|
(0)
+11%
|
(1)
-20%
|
(1)
+4%
|
(1)
-31%
|
(1)
-27%
|
(1)
-37%
|
(8)
-553%
|
(6)
+19%
|
(30)
-387%
|
(47)
-55%
|
(117)
-151%
|
(128)
-9%
|
(227)
-77%
|
(274)
-21%
|
(234)
+15%
|
(166)
+29%
|
(154)
+8%
|
(111)
+28%
|
(87)
+22%
|
(76)
+13%
|
(56)
+25%
|
(106)
-89%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
(9)
|
(14)
|
(17)
|
(22)
|
63
|
66
|
68
|
64
|
(3)
|
(13)
|
(9)
|
|
| Income from Continuing Operations |
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(8)
|
(6)
|
(30)
|
(47)
|
(112)
|
(137)
|
(240)
|
(291)
|
(256)
|
(103)
|
(87)
|
(42)
|
(23)
|
(79)
|
(70)
|
(115)
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
6
|
8
|
17
|
21
|
19
|
6
|
4
|
(0)
|
(2)
|
3
|
3
|
8
|
|
| Net Income (Common) |
(2)
N/A
|
(2)
+1%
|
(1)
+28%
|
(1)
+2%
|
(1)
+17%
|
(1)
+2%
|
(1)
+5%
|
(1)
+14%
|
(1)
+6%
|
(1)
-4%
|
(1)
+1%
|
(1)
+7%
|
(1)
+1%
|
(1)
-4%
|
(1)
-1%
|
(1)
-15%
|
(1)
-2%
|
(1)
-37%
|
(1)
-10%
|
(1)
+32%
|
(1)
-10%
|
(1)
+27%
|
(1)
+13%
|
(1)
-6%
|
(1)
+20%
|
(0)
+55%
|
(0)
-20%
|
(1)
-104%
|
(1)
0%
|
(1)
-10%
|
(1)
+11%
|
(1)
+13%
|
(0)
+11%
|
(1)
-20%
|
(1)
+4%
|
(1)
-31%
|
(1)
+12%
|
(1)
-53%
|
(7)
-712%
|
(6)
+17%
|
(30)
-388%
|
(45)
-53%
|
(106)
-135%
|
(129)
-21%
|
(224)
-74%
|
(270)
-21%
|
(237)
+12%
|
(97)
+59%
|
(84)
+14%
|
(42)
+49%
|
(25)
+42%
|
(75)
-207%
|
(66)
+12%
|
(107)
-61%
|
|
| EPS (Diluted) |
-0.08
N/A
|
-0.08
N/A
|
-0.07
+12%
|
-0.06
+14%
|
-0.05
+17%
|
-0.05
N/A
|
-0.05
N/A
|
-0.04
+20%
|
-0.04
N/A
|
-0.04
N/A
|
-0.04
N/A
|
-0.03
+25%
|
-0.04
-33%
|
-0.04
N/A
|
-0.04
N/A
|
-0.04
N/A
|
-0.04
N/A
|
-0.04
N/A
|
-0.04
N/A
|
-0.03
+25%
|
-0.03
N/A
|
-0.03
N/A
|
-0.02
+33%
|
-0.01
+50%
|
-0.01
N/A
|
0
N/A
|
0
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.04
-300%
|
-0.03
+25%
|
-0.11
-267%
|
-0.16
-45%
|
-0.32
-100%
|
-0.38
-19%
|
-0.57
-50%
|
-0.61
-7%
|
-0.53
+13%
|
-0.23
+57%
|
-0.19
+17%
|
-0.1
+47%
|
-0.06
+40%
|
-0.16
-167%
|
-0.14
+12%
|
-0.22
-57%
|
|