F

FM Mattsson Mora Group AB
F:1FS

Watchlist Manager
FM Mattsson Mora Group AB
F:1FS
Watchlist
Price: 9.065 EUR Market Closed
Market Cap: €109.5m

Income Statement

Earnings Waterfall
FM Mattsson Mora Group AB

Income Statement
FM Mattsson Mora Group AB

Rotate your device to view
Income Statement
Currency: SEK
Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022
Revenue
Revenue
1 313
N/A
1 434
+9%
1 451
+1%
1 484
+2%
1 537
+4%
1 545
+1%
1 672
+8%
1 732
+4%
1 825
+5%
1 893
+4%
Gross Profit
Cost of Revenue
(865)
(946)
(964)
(978)
(984)
(976)
(1 030)
(1 062)
(1 121)
(1 170)
Gross Profit
448
N/A
488
+9%
487
0%
507
+4%
553
+9%
569
+3%
642
+13%
669
+4%
703
+5%
724
+3%
Operating Income
Operating Expenses
(331)
(354)
(350)
(356)
(355)
(350)
(359)
(367)
(385)
(394)
Selling, General & Administrative
(336)
(357)
(354)
(361)
(359)
(355)
(359)
(355)
(367)
(374)
Depreciation & Amortization
0
0
0
0
0
(4)
(9)
(15)
(21)
(23)
Other Operating Expenses
5
3
3
5
4
8
9
2
3
3
Operating Income
117
N/A
134
+14%
137
+2%
151
+10%
197
+31%
218
+11%
283
+30%
302
+7%
318
+5%
330
+4%
Pre-Tax Income
Interest Income Expense
(1)
(4)
(29)
(30)
(65)
(67)
(42)
(43)
(10)
(8)
Total Other Income
(2)
0
0
0
0
0
0
0
0
0
Pre-Tax Income
115
N/A
129
+13%
107
-17%
120
+12%
132
+10%
151
+14%
241
+59%
260
+8%
308
+19%
322
+4%
Net Income
Tax Provision
(28)
(31)
(31)
(34)
(46)
(51)
(64)
(69)
(71)
(74)
Income from Continuing Operations
87
98
77
86
87
100
176
191
237
248
Net Income (Common)
87
N/A
98
+13%
77
-22%
86
+12%
87
+0%
100
+16%
176
+76%
191
+8%
237
+24%
248
+4%
EPS (Diluted)
6.26
N/A
7.05
+13%
5.53
-22%
6.22
+12%
6.23
+0%
7.19
+15%
4.17
-42%
4.51
+8%
5.61
+24%
5.85
+4%