Canada Goose Holdings Inc
F:1GC
Balance Sheet
Balance Sheet Decomposition
Canada Goose Holdings Inc
Canada Goose Holdings Inc
Balance Sheet
Canada Goose Holdings Inc
| Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Apr-2022 | Apr-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||
| Cash & Cash Equivalents |
6
|
7
|
10
|
95
|
89
|
32
|
478
|
306
|
287
|
145
|
334
|
|
| Cash |
6
|
7
|
10
|
95
|
89
|
32
|
478
|
306
|
287
|
145
|
334
|
|
| Cash Equivalents |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
14
|
18
|
13
|
17
|
24
|
44
|
46
|
46
|
52
|
98
|
93
|
|
| Accounts Receivables |
14
|
18
|
9
|
12
|
20
|
32
|
27
|
18
|
31
|
58
|
71
|
|
| Other Receivables |
0
|
0
|
4
|
5
|
4
|
12
|
19
|
28
|
20
|
40
|
22
|
|
| Inventory |
70
|
120
|
126
|
165
|
267
|
412
|
342
|
405
|
473
|
445
|
384
|
|
| Other Current Assets |
4
|
11
|
15
|
23
|
33
|
36
|
31
|
34
|
52
|
52
|
64
|
|
| Total Current Assets |
94
|
155
|
163
|
301
|
413
|
524
|
897
|
791
|
863
|
741
|
875
|
|
| PP&E Net |
13
|
24
|
37
|
60
|
84
|
327
|
350
|
361
|
448
|
452
|
442
|
|
| PP&E Gross |
13
|
24
|
37
|
60
|
84
|
327
|
350
|
361
|
448
|
452
|
442
|
|
| Accumulated Depreciation |
2
|
4
|
8
|
16
|
27
|
82
|
144
|
135
|
349
|
452
|
579
|
|
| Intangible Assets |
122
|
126
|
132
|
137
|
156
|
162
|
155
|
124
|
135
|
135
|
132
|
|
| Goodwill |
45
|
45
|
45
|
45
|
53
|
53
|
53
|
53
|
64
|
71
|
72
|
|
| Other Long-Term Assets |
2
|
4
|
4
|
5
|
19
|
47
|
52
|
66
|
80
|
83
|
96
|
|
| Other Assets |
45
|
45
|
45
|
45
|
53
|
53
|
53
|
53
|
64
|
71
|
72
|
|
| Total Assets |
275
N/A
|
353
+28%
|
381
+8%
|
548
+44%
|
725
+32%
|
1 113
+53%
|
1 507
+35%
|
1 395
-7%
|
1 590
+14%
|
1 482
-7%
|
1 617
+9%
|
|
| Liabilities | ||||||||||||
| Accounts Payable |
13
|
23
|
25
|
28
|
47
|
53
|
88
|
48
|
60
|
58
|
40
|
|
| Accrued Liabilities |
10
|
13
|
28
|
64
|
59
|
63
|
78
|
94
|
104
|
112
|
118
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
11
|
24
|
5
|
0
|
|
| Current Portion of Long-Term Debt |
1
|
1
|
0
|
0
|
0
|
36
|
45
|
50
|
80
|
84
|
88
|
|
| Other Current Liabilities |
6
|
12
|
11
|
42
|
31
|
49
|
51
|
32
|
84
|
51
|
82
|
|
| Total Current Liabilities |
29
|
50
|
64
|
134
|
137
|
201
|
262
|
234
|
352
|
310
|
328
|
|
| Long-Term Debt |
110
|
138
|
146
|
137
|
145
|
350
|
577
|
578
|
650
|
639
|
655
|
|
| Deferred Income Tax |
15
|
13
|
11
|
13
|
17
|
15
|
22
|
8
|
16
|
17
|
21
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
8
|
7
|
15
|
|
| Other Liabilities |
6
|
9
|
14
|
21
|
28
|
26
|
46
|
53
|
93
|
92
|
56
|
|
| Total Liabilities |
160
N/A
|
210
+31%
|
235
+12%
|
305
+30%
|
326
+7%
|
593
+82%
|
907
+53%
|
873
-4%
|
1 121
+28%
|
1 065
-5%
|
1 076
+1%
|
|
| Equity | ||||||||||||
| Common Stock |
58
|
60
|
103
|
106
|
113
|
115
|
121
|
123
|
119
|
105
|
110
|
|
| Retained Earnings |
1
|
25
|
40
|
136
|
280
|
390
|
460
|
380
|
317
|
253
|
347
|
|
| Additional Paid In Capital |
57
|
58
|
4
|
5
|
9
|
16
|
25
|
26
|
29
|
54
|
65
|
|
| Other Equity |
0
|
1
|
1
|
3
|
2
|
0
|
5
|
7
|
6
|
5
|
20
|
|
| Total Equity |
114
N/A
|
143
+25%
|
146
+2%
|
244
+67%
|
399
+64%
|
520
+30%
|
600
+15%
|
522
-13%
|
470
-10%
|
417
-11%
|
541
+30%
|
|
| Total Liabilities & Equity |
275
N/A
|
353
+28%
|
381
+8%
|
548
+44%
|
725
+32%
|
1 113
+53%
|
1 507
+35%
|
1 395
-7%
|
1 590
+14%
|
1 482
-7%
|
1 617
+9%
|
|
| Shares Outstanding | ||||||||||||
| Common Shares Outstanding |
107
|
107
|
106
|
108
|
110
|
110
|
110
|
108
|
104
|
97
|
97
|
|