Bank Millennium SA
F:1HN
Income Statement
Income Statement
Bank Millennium SA
| Mar-2002 | Jun-2002 | Sep-2002 | Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Interest Income |
327
|
345
|
381
|
669
|
665
|
596
|
579
|
558
|
571
|
600
|
598
|
337
|
301
|
272
|
242
|
480
|
519
|
554
|
604
|
642
|
651
|
673
|
713
|
772
|
823
|
884
|
926
|
935
|
843
|
687
|
634
|
599
|
688
|
821
|
870
|
928
|
966
|
1 036
|
1 097
|
1 142
|
1 182
|
1 187
|
1 177
|
1 161
|
1 132
|
1 136
|
1 158
|
1 220
|
1 309
|
1 388
|
1 450
|
1 454
|
1 432
|
1 390
|
1 364
|
1 365
|
1 383
|
1 432
|
1 466
|
1 506
|
1 548
|
1 587
|
1 642
|
1 697
|
1 731
|
1 751
|
1 776
|
1 818
|
1 873
|
2 005
|
2 230
|
2 437
|
2 629
|
2 697
|
2 637
|
2 583
|
2 516
|
2 530
|
2 571
|
2 713
|
3 052
|
3 576
|
4 178
|
3 337
|
3 638
|
3 795
|
3 896
|
5 270
|
5 367
|
5 216
|
5 336
|
5 544
|
5 609
|
5 872
|
5 826
|
5 756
|
|
| Interest Income |
1 977
|
1 773
|
1 559
|
1 932
|
1 770
|
1 613
|
1 507
|
1 455
|
1 385
|
1 333
|
1 267
|
998
|
1 003
|
998
|
1 004
|
1 197
|
1 196
|
1 205
|
1 227
|
1 283
|
1 322
|
1 391
|
1 495
|
1 611
|
1 785
|
1 981
|
2 204
|
2 445
|
2 553
|
2 556
|
2 511
|
2 374
|
2 318
|
2 340
|
2 327
|
2 360
|
2 397
|
2 466
|
2 585
|
2 720
|
2 870
|
2 972
|
3 059
|
3 120
|
3 070
|
2 989
|
2 828
|
2 672
|
2 591
|
2 569
|
2 608
|
2 583
|
2 535
|
2 444
|
2 357
|
2 313
|
2 287
|
2 295
|
2 279
|
2 277
|
2 297
|
2 316
|
2 358
|
2 399
|
2 432
|
2 463
|
2 497
|
2 562
|
2 647
|
2 815
|
3 108
|
3 375
|
3 608
|
3 637
|
3 395
|
3 127
|
2 840
|
2 703
|
2 702
|
2 842
|
3 247
|
4 053
|
5 189
|
5 000
|
6 014
|
6 610
|
6 934
|
8 436
|
8 534
|
8 451
|
8 607
|
8 823
|
8 922
|
9 217
|
9 183
|
9 120
|
|
| Interest Expense |
1 650
|
1 428
|
1 178
|
1 262
|
1 106
|
1 017
|
928
|
897
|
814
|
733
|
668
|
661
|
702
|
726
|
762
|
717
|
676
|
651
|
623
|
641
|
671
|
718
|
783
|
839
|
962
|
1 097
|
1 278
|
1 510
|
1 710
|
1 869
|
1 877
|
1 775
|
1 630
|
1 519
|
1 457
|
1 432
|
1 431
|
1 430
|
1 488
|
1 578
|
1 688
|
1 785
|
1 883
|
1 959
|
1 938
|
1 853
|
1 671
|
1 452
|
1 282
|
1 181
|
1 158
|
1 129
|
1 103
|
1 054
|
992
|
948
|
904
|
862
|
813
|
772
|
749
|
729
|
716
|
702
|
701
|
712
|
722
|
744
|
774
|
810
|
878
|
938
|
979
|
941
|
757
|
544
|
324
|
172
|
131
|
129
|
195
|
478
|
1 009
|
1 663
|
2 376
|
2 814
|
3 039
|
3 165
|
3 167
|
3 235
|
3 271
|
3 279
|
3 312
|
3 345
|
3 358
|
3 365
|
|
| Non Interest Income |
1 894
|
1 826
|
2 047
|
1 577
|
1 847
|
2 150
|
1 872
|
2 019
|
1 831
|
1 191
|
1 055
|
1 257
|
1 005
|
1 237
|
1 336
|
1 068
|
1 091
|
1 076
|
1 069
|
734
|
806
|
912
|
1 017
|
1 053
|
1 070
|
1 069
|
1 087
|
1 029
|
1 087
|
1 094
|
958
|
1 005
|
876
|
766
|
772
|
905
|
690
|
701
|
709
|
894
|
702
|
719
|
729
|
959
|
821
|
877
|
930
|
982
|
978
|
964
|
957
|
941
|
948
|
981
|
999
|
976
|
984
|
1 218
|
1 208
|
1 239
|
1 288
|
1 047
|
1 090
|
1 144
|
1 113
|
1 131
|
1 131
|
1 148
|
1 165
|
1 199
|
1 298
|
1 369
|
1 357
|
1 393
|
1 346
|
1 436
|
1 442
|
1 429
|
1 488
|
1 504
|
1 523
|
1 518
|
1 452
|
1 340
|
1 934
|
1 937
|
2 005
|
2 079
|
1 527
|
1 556
|
1 551
|
1 445
|
1 486
|
1 626
|
1 706
|
1 808
|
|
| Revenue |
2 220
N/A
|
2 171
-2%
|
2 428
+12%
|
2 246
-7%
|
2 511
+12%
|
2 746
+9%
|
2 451
-11%
|
2 577
+5%
|
2 403
-7%
|
1 791
-25%
|
1 653
-8%
|
1 594
-4%
|
1 305
-18%
|
1 508
+16%
|
1 578
+5%
|
1 549
-2%
|
1 610
+4%
|
1 630
+1%
|
1 673
+3%
|
1 376
-18%
|
1 457
+6%
|
1 586
+9%
|
1 730
+9%
|
1 825
+5%
|
1 893
+4%
|
1 953
+3%
|
2 013
+3%
|
1 964
-2%
|
1 930
-2%
|
1 781
-8%
|
1 592
-11%
|
1 603
+1%
|
1 564
-2%
|
1 587
+1%
|
1 642
+3%
|
1 832
+12%
|
1 656
-10%
|
1 737
+5%
|
1 806
+4%
|
2 036
+13%
|
1 884
-7%
|
1 906
+1%
|
1 906
N/A
|
2 120
+11%
|
1 954
-8%
|
2 013
+3%
|
2 087
+4%
|
2 202
+6%
|
2 286
+4%
|
2 352
+3%
|
2 407
+2%
|
2 395
-1%
|
2 380
-1%
|
2 370
0%
|
2 364
0%
|
2 341
-1%
|
2 367
+1%
|
2 650
+12%
|
2 674
+1%
|
2 745
+3%
|
2 836
+3%
|
2 633
-7%
|
2 732
+4%
|
2 841
+4%
|
2 845
+0%
|
2 882
+1%
|
2 907
+1%
|
2 965
+2%
|
3 038
+2%
|
3 204
+5%
|
3 528
+10%
|
3 807
+8%
|
3 986
+5%
|
4 090
+3%
|
3 983
-3%
|
4 019
+1%
|
3 958
-2%
|
3 959
+0%
|
4 059
+3%
|
4 217
+4%
|
4 575
+8%
|
5 094
+11%
|
5 631
+11%
|
4 677
-17%
|
5 572
+19%
|
5 733
+3%
|
5 900
+3%
|
7 349
+25%
|
6 894
-6%
|
6 772
-2%
|
6 888
+2%
|
6 989
+1%
|
7 095
+2%
|
7 498
+6%
|
7 532
+0%
|
7 564
+0%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Loan Loss Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
(43)
|
0
|
0
|
0
|
(63)
|
0
|
0
|
0
|
(131)
|
0
|
0
|
0
|
(434)
|
0
|
0
|
0
|
(229)
|
0
|
0
|
0
|
(166)
|
(44)
|
(124)
|
(183)
|
(238)
|
(246)
|
(228)
|
(237)
|
(221)
|
(255)
|
(268)
|
(265)
|
(271)
|
(271)
|
(261)
|
(265)
|
(253)
|
(229)
|
(220)
|
(205)
|
(217)
|
(235)
|
(242)
|
(257)
|
(258)
|
(245)
|
(224)
|
(205)
|
(197)
|
(218)
|
(327)
|
(399)
|
(625)
|
(734)
|
(896)
|
(1 040)
|
(1 273)
|
(1 704)
|
(1 952)
|
(2 337)
|
(2 631)
|
(2 608)
|
(2 631)
|
(2 594)
|
(2 364)
|
(2 757)
|
(2 974)
|
(3 154)
|
(3 325)
|
(3 014)
|
(2 850)
|
(2 700)
|
(2 439)
|
(2 304)
|
(2 244)
|
(2 147)
|
(2 281)
|
|
| Non Interest Expense |
(2 067)
|
(2 016)
|
(2 204)
|
(2 165)
|
(2 443)
|
(2 721)
|
(2 573)
|
(2 594)
|
(2 405)
|
(1 671)
|
(1 501)
|
(1 244)
|
(924)
|
(1 140)
|
(1 158)
|
(840)
|
(872)
|
(911)
|
(940)
|
(962)
|
(1 068)
|
(1 119)
|
(1 192)
|
(1 177)
|
(1 255)
|
(1 319)
|
(1 384)
|
(1 311)
|
(1 553)
|
(1 555)
|
(1 629)
|
(1 168)
|
(1 490)
|
(1 435)
|
(1 290)
|
(1 195)
|
(1 205)
|
(1 226)
|
(1 231)
|
(1 279)
|
(1 238)
|
(1 188)
|
(1 132)
|
(1 286)
|
(1 101)
|
(1 149)
|
(1 194)
|
(1 301)
|
(1 298)
|
(1 305)
|
(1 315)
|
(1 285)
|
(1 272)
|
(1 273)
|
(1 281)
|
(1 400)
|
(1 462)
|
(1 577)
|
(1 630)
|
(1 574)
|
(1 638)
|
(1 585)
|
(1 610)
|
(1 658)
|
(1 657)
|
(1 687)
|
(1 717)
|
(1 744)
|
(1 782)
|
(1 865)
|
(2 112)
|
(2 346)
|
(2 573)
|
(2 640)
|
(2 530)
|
(2 536)
|
(2 366)
|
(2 331)
|
(2 418)
|
(2 587)
|
(2 713)
|
(3 119)
|
(4 588)
|
(3 044)
|
(3 022)
|
(2 711)
|
(1 276)
|
(2 712)
|
(2 972)
|
(3 138)
|
(3 368)
|
(3 675)
|
(3 728)
|
(3 845)
|
(3 869)
|
(3 663)
|
|
| Pre-Tax Income |
154
N/A
|
155
+1%
|
223
+44%
|
81
-64%
|
68
-16%
|
25
-64%
|
(123)
N/A
|
(17)
+86%
|
(3)
+85%
|
120
N/A
|
153
+28%
|
350
+128%
|
381
+9%
|
368
-3%
|
420
+14%
|
710
+69%
|
738
+4%
|
719
-3%
|
733
+2%
|
371
-49%
|
390
+5%
|
467
+20%
|
538
+15%
|
585
+9%
|
638
+9%
|
635
-1%
|
629
-1%
|
522
-17%
|
376
-28%
|
226
-40%
|
(37)
N/A
|
2
N/A
|
74
+3 800%
|
153
+106%
|
352
+131%
|
408
+16%
|
452
+11%
|
511
+13%
|
575
+12%
|
591
+3%
|
602
+2%
|
594
-1%
|
591
0%
|
596
+1%
|
606
+2%
|
635
+5%
|
657
+3%
|
681
+4%
|
733
+8%
|
779
+6%
|
827
+6%
|
839
+1%
|
837
0%
|
836
0%
|
818
-2%
|
688
-16%
|
676
-2%
|
853
+26%
|
840
-2%
|
953
+14%
|
964
+1%
|
806
-16%
|
865
+7%
|
925
+7%
|
943
+2%
|
971
+3%
|
985
+1%
|
1 025
+4%
|
1 038
+1%
|
1 013
-2%
|
1 017
+0%
|
835
-18%
|
681
-19%
|
554
-19%
|
413
-26%
|
211
-49%
|
(112)
N/A
|
(324)
-189%
|
(696)
-115%
|
(1 001)
-44%
|
(747)
+25%
|
(656)
+12%
|
(1 551)
-137%
|
(731)
+53%
|
(207)
+72%
|
48
N/A
|
1 470
+2 948%
|
1 312
-11%
|
908
-31%
|
784
-14%
|
820
+5%
|
875
+7%
|
1 063
+22%
|
1 409
+33%
|
1 516
+8%
|
1 620
+7%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
21
|
54
|
72
|
98
|
94
|
69
|
91
|
58
|
34
|
(1)
|
(20)
|
(112)
|
(118)
|
(114)
|
(122)
|
(143)
|
(146)
|
(141)
|
(144)
|
(70)
|
(74)
|
(93)
|
(110)
|
(123)
|
(133)
|
(133)
|
(129)
|
(108)
|
(78)
|
(44)
|
6
|
(0)
|
(17)
|
(34)
|
(70)
|
(82)
|
(93)
|
(107)
|
(122)
|
(125)
|
(127)
|
(123)
|
(120)
|
(124)
|
(124)
|
(130)
|
(138)
|
(145)
|
(161)
|
(177)
|
(191)
|
(188)
|
(180)
|
(178)
|
(167)
|
(141)
|
(155)
|
(204)
|
(217)
|
(252)
|
(260)
|
(222)
|
(232)
|
(244)
|
(247)
|
(256)
|
(257)
|
(264)
|
(273)
|
(266)
|
(270)
|
(275)
|
(262)
|
(255)
|
(254)
|
(188)
|
(195)
|
(237)
|
(236)
|
(331)
|
(396)
|
(427)
|
(221)
|
(284)
|
(433)
|
(442)
|
(760)
|
(737)
|
(456)
|
(209)
|
(158)
|
(156)
|
(293)
|
(536)
|
(488)
|
(418)
|
|
| Income from Continuing Operations |
174
|
209
|
296
|
179
|
162
|
93
|
(31)
|
41
|
31
|
119
|
133
|
238
|
263
|
255
|
298
|
567
|
592
|
578
|
589
|
301
|
315
|
373
|
428
|
462
|
504
|
502
|
500
|
413
|
299
|
182
|
(30)
|
2
|
58
|
118
|
281
|
326
|
359
|
405
|
454
|
467
|
476
|
471
|
471
|
472
|
482
|
505
|
519
|
536
|
572
|
602
|
636
|
651
|
657
|
659
|
651
|
547
|
521
|
650
|
623
|
701
|
705
|
584
|
633
|
681
|
696
|
715
|
728
|
761
|
765
|
746
|
746
|
561
|
419
|
299
|
159
|
23
|
(307)
|
(561)
|
(932)
|
(1 332)
|
(1 143)
|
(1 083)
|
(1 772)
|
(1 015)
|
(640)
|
(394)
|
710
|
576
|
452
|
575
|
662
|
719
|
770
|
873
|
1 028
|
1 202
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
174
N/A
|
209
+20%
|
296
+41%
|
179
-39%
|
162
-10%
|
93
-42%
|
(31)
N/A
|
41
N/A
|
31
-24%
|
119
+283%
|
133
+12%
|
238
+78%
|
263
+11%
|
255
-3%
|
298
+17%
|
567
+90%
|
592
+4%
|
578
-2%
|
589
+2%
|
301
-49%
|
315
+5%
|
373
+18%
|
428
+15%
|
462
+8%
|
504
+9%
|
502
-1%
|
500
0%
|
413
-17%
|
299
-28%
|
182
-39%
|
(30)
N/A
|
2
N/A
|
58
+3 733%
|
118
+105%
|
281
+138%
|
326
+16%
|
359
+10%
|
405
+13%
|
454
+12%
|
467
+3%
|
476
+2%
|
471
-1%
|
471
+0%
|
472
+0%
|
482
+2%
|
505
+5%
|
519
+3%
|
536
+3%
|
572
+7%
|
602
+5%
|
636
+6%
|
651
+2%
|
657
+1%
|
659
+0%
|
651
-1%
|
547
-16%
|
521
-5%
|
650
+25%
|
623
-4%
|
701
+13%
|
705
+0%
|
584
-17%
|
633
+8%
|
681
+8%
|
696
+2%
|
715
+3%
|
728
+2%
|
761
+5%
|
765
+1%
|
746
-2%
|
746
0%
|
561
-25%
|
419
-25%
|
299
-29%
|
159
-47%
|
23
-86%
|
(307)
N/A
|
(561)
-83%
|
(932)
-66%
|
(1 332)
-43%
|
(1 143)
+14%
|
(1 083)
+5%
|
(1 772)
-64%
|
(1 015)
+43%
|
(640)
+37%
|
(394)
+38%
|
710
N/A
|
576
-19%
|
452
-21%
|
575
+27%
|
662
+15%
|
719
+9%
|
770
+7%
|
873
+13%
|
1 028
+18%
|
1 202
+17%
|
|
| EPS (Diluted) |
0.2
N/A
|
0.29
+45%
|
0.36
+24%
|
0.19
-47%
|
0.16
-16%
|
0.09
-44%
|
-0.04
N/A
|
0.04
N/A
|
0.02
-50%
|
0.12
+500%
|
0.14
+17%
|
0.25
+79%
|
0.28
+12%
|
0.27
-4%
|
0.31
+15%
|
0.59
+90%
|
0.61
+3%
|
0.59
-3%
|
0.6
+2%
|
0.31
-48%
|
0.32
+3%
|
0.38
+19%
|
0.44
+16%
|
0.48
+9%
|
0.52
+8%
|
0.52
N/A
|
0.52
N/A
|
0.43
-17%
|
0.31
-28%
|
0.19
-39%
|
-0.03
N/A
|
0
N/A
|
0.06
N/A
|
0.11
+83%
|
0.23
+109%
|
0.28
+22%
|
0.3
+7%
|
0.34
+13%
|
0.38
+12%
|
0.38
N/A
|
0.39
+3%
|
0.38
-3%
|
0.38
N/A
|
0.39
+3%
|
0.39
N/A
|
0.41
+5%
|
0.42
+2%
|
0.44
+5%
|
0.47
+7%
|
0.49
+4%
|
0.52
+6%
|
0.54
+4%
|
0.53
-2%
|
0.54
+2%
|
0.54
N/A
|
0.45
-17%
|
0.43
-4%
|
0.53
+23%
|
0.5
-6%
|
0.58
+16%
|
0.58
N/A
|
0.48
-17%
|
0.52
+8%
|
0.56
+8%
|
0.57
+2%
|
0.59
+4%
|
0.61
+3%
|
0.63
+3%
|
0.64
+2%
|
0.62
-3%
|
0.61
-2%
|
0.46
-25%
|
0.33
-28%
|
0.23
-30%
|
0.12
-48%
|
0.02
-83%
|
-0.26
N/A
|
-0.47
-81%
|
-0.78
-66%
|
-1.1
-41%
|
-0.95
+14%
|
-0.9
+5%
|
-1.46
-62%
|
-0.84
+42%
|
-0.53
+37%
|
-0.32
+40%
|
0.58
N/A
|
0.47
-19%
|
0.37
-21%
|
0.47
+27%
|
0.55
+17%
|
0.59
+7%
|
0.63
+7%
|
0.72
+14%
|
0.85
+18%
|
0.99
+16%
|
|