Dashboard Pricing
English EN
Deutsch DE Español ES 简体中文 中文 हिन्दी HI
1IC Impact Coatings AB (publ)

Impact Coatings AB (publ)
F:1IC

Watchlist Manager
Impact Coatings AB (publ) Logo
Impact Coatings AB (publ)
F:1IC
Watchlist
Price: 0.248 EUR
Market Cap: €21.7m
Write Note Create Alert

DCF Value

The DCF Value for Impact Coatings AB (publ) (1IC) under the Base Case is EUR. Compared with the current market price of 0.248 EUR, the stock appears .

Key assumptions
1IC DCF Value

What one share is worth under these assumptions.

Create a free account · No card needed

DCF Model

DCF Assumptions
Revenue Growth 10.9%
Net Margin -50.5%5.8%
Cash Flow Conversion 46%
Forecast Period 5 years
Model Settings
Template via FCFE
Discount Rate 7.5%
Terminal Growth 0%
Valuation Result
·
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time

Continue 1IC Research

Summary
1IC intrinsic value, competitors valuation, and company profile.
DCF Valuation
1IC stock valuation using Discount Cash Flow valuation method.
Relative Valuation
1IC stock valuation using valuation multiples.
Wall St Estimates
1IC price targets and financial estimates made by Wall Street analysts.
Profitability
Detailed analysis of the company's profitability.
Solvency
Analysis of the financial position and solvency of the company.
Financial Statements
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
1IC stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall St Estimates
Profitability
Solvency
Financial Statements
Discount Rate
Other Impact Coatings AB (publ) listings:
SWB • EUR
1IC
 STO • SEK
IMPC