I

Impact Coatings AB (publ)
F:1IC

Watchlist Manager
Impact Coatings AB (publ)
F:1IC
Watchlist
Price: 0.113 EUR 3.2% Market Closed
Market Cap: €9.9m

Balance Sheet

Balance Sheet Decomposition
Impact Coatings AB (publ)

Balance Sheet
Impact Coatings AB (publ)

Rotate your device to view
Balance Sheet
Currency: SEK
Dec-2002 Dec-2003 Dec-2004 Dec-2005 Dec-2006 Dec-2007 Dec-2008 Dec-2009 Dec-2010 Dec-2011 Dec-2012 Dec-2013 Dec-2014 Dec-2015 Dec-2016 Dec-2017 Dec-2018 Dec-2019 Dec-2020 Dec-2021 Dec-2022 Dec-2023 Dec-2024 Dec-2025
Assets
Cash & Cash Equivalents
1
0
7
0
0
6
4
4
51
20
6
7
10
2
22
65
34
79
50
129
59
120
30
34
Cash
0
0
0
0
0
0
0
0
0
0
0
0
0
2
22
65
34
79
50
129
59
120
30
34
Cash Equivalents
1
0
7
0
0
6
4
4
51
20
6
7
10
0
0
0
0
0
0
0
0
0
0
0
Short-Term Investments
0
0
0
0
0
57
30
5
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Receivables
1
0
1
2
2
2
2
7
3
1
6
1
4
4
15
34
4
2
7
13
16
21
37
24
Accounts Receivables
1
0
1
0
1
1
1
1
1
1
3
1
3
3
13
7
3
1
6
12
0
11
27
0
Other Receivables
0
0
0
0
0
1
1
6
3
0
3
1
1
1
2
26
1
0
1
1
0
10
10
0
Inventory
4
4
5
2
2
9
18
29
31
29
21
15
7
7
10
10
21
12
27
19
41
81
102
76
Other Current Assets
0
0
0
0
2
0
0
1
3
3
2
1
1
1
2
0
14
1
1
2
3
5
15
4
Total Current Assets
6
5
13
4
5
74
54
46
87
53
35
24
14
14
49
109
73
94
85
163
118
226
187
137
PP&E Net
3
4
4
10
11
13
14
15
20
18
10
8
7
7
5
7
19
17
9
10
34
54
62
52
PP&E Gross
3
4
4
10
11
13
14
15
20
18
0
0
7
0
0
0
19
0
9
10
0
0
0
0
Accumulated Depreciation
1
2
2
3
3
4
5
7
9
15
0
0
0
0
0
0
22
0
14
14
0
0
0
0
Intangible Assets
2
2
2
2
1
1
1
1
1
0
0
0
0
0
2
6
5
3
2
1
0
2
4
7
Note Receivable
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
16
10
Long-Term Investments
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Long-Term Assets
0
0
2
2
3
5
10
12
21
0
0
0
0
0
0
0
0
0
0
0
0
0
1
0
Total Assets
11
N/A
10
-7%
21
+104%
17
-18%
19
+12%
94
+391%
80
-15%
73
-8%
129
+75%
72
-44%
46
-36%
32
-30%
22
-32%
22
N/A
56
+157%
122
+119%
97
-21%
114
+18%
96
-16%
173
+81%
152
-12%
283
+85%
269
-5%
206
-23%
Liabilities
Accounts Payable
1
0
2
0
1
3
5
2
7
1
1
1
0
3
5
0
4
3
3
4
0
7
14
0
Accrued Liabilities
1
1
1
0
1
2
3
3
4
4
3
2
0
3
3
0
6
6
7
7
0
12
14
0
Short-Term Debt
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Current Portion of Long-Term Debt
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2
0
0
0
0
0
0
0
0
Other Current Liabilities
1
0
2
2
3
2
2
3
1
1
1
1
1
1
11
18
23
4
7
1
39
54
59
51
Total Current Liabilities
2
1
5
2
6
7
9
7
12
6
4
3
7
7
19
20
33
12
17
13
39
73
87
51
Long-Term Debt
0
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Liabilities
7
7
2
2
2
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
Total Liabilities
9
N/A
9
N/A
6
-28%
4
-40%
7
+87%
7
-4%
9
+32%
7
-19%
12
+59%
6
-48%
4
-30%
3
-19%
7
+111%
7
N/A
19
+161%
20
+9%
33
+61%
12
-63%
17
+37%
13
-23%
39
+201%
73
+89%
87
+18%
52
-40%
Equity
Common Stock
1
1
1
0
1
2
2
2
2
2
2
3
0
4
4
0
5
6
6
7
0
11
11
0
Retained Earnings
2
1
13
0
11
9
7
12
35
86
111
139
0
173
182
0
252
277
298
329
0
32
30
0
Additional Paid In Capital
0
0
0
0
0
76
76
76
150
150
150
165
0
183
213
0
306
369
369
482
0
0
0
0
Other Equity
0
0
0
13
0
0
0
0
0
0
0
0
0
0
2
102
5
3
2
1
114
231
201
155
Total Equity
2
N/A
2
-32%
15
+867%
13
-8%
12
-10%
87
+624%
71
-19%
66
-7%
117
+77%
66
-44%
41
-37%
28
-32%
15
-48%
15
N/A
37
+156%
102
+174%
64
-37%
102
+59%
79
-23%
161
+103%
114
-29%
210
+84%
183
-13%
155
-15%
Total Liabilities & Equity
11
N/A
10
-7%
21
+104%
17
-18%
19
+12%
94
+391%
80
-15%
73
-8%
129
+75%
72
-44%
46
-36%
32
-30%
22
-32%
22
N/A
56
+157%
122
+119%
97
-21%
114
+18%
96
-16%
173
+81%
152
-12%
283
+85%
269
-5%
206
-23%
Shares Outstanding
Common Shares Outstanding
15
15
15
15
15
17
17
17
19
19
19
24
32
32
34
44
44
53
53
58
60
90
90
105
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett