Kontrol Technologies Corp
F:1K8
Balance Sheet
Balance Sheet Decomposition
Kontrol Technologies Corp
Kontrol Technologies Corp
Balance Sheet
Kontrol Technologies Corp
| Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Cash & Cash Equivalents |
0
|
1
|
1
|
1
|
3
|
3
|
2
|
3
|
2
|
|
| Cash |
0
|
1
|
1
|
1
|
3
|
3
|
2
|
3
|
2
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
11
|
|
| Total Receivables |
1
|
2
|
4
|
3
|
4
|
30
|
5
|
10
|
2
|
|
| Accounts Receivables |
1
|
2
|
4
|
3
|
4
|
30
|
5
|
10
|
2
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Current Assets |
1
|
3
|
6
|
4
|
7
|
35
|
7
|
14
|
15
|
|
| PP&E Net |
0
|
0
|
1
|
1
|
1
|
2
|
2
|
1
|
0
|
|
| PP&E Gross |
0
|
0
|
0
|
1
|
1
|
2
|
2
|
1
|
0
|
|
| Accumulated Depreciation |
0
|
0
|
0
|
3
|
4
|
5
|
5
|
2
|
1
|
|
| Intangible Assets |
1
|
7
|
6
|
7
|
8
|
12
|
8
|
4
|
2
|
|
| Goodwill |
0
|
0
|
5
|
5
|
6
|
8
|
6
|
3
|
2
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
4
|
0
|
0
|
0
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Assets |
0
|
0
|
5
|
5
|
6
|
8
|
6
|
3
|
2
|
|
| Total Assets |
2
N/A
|
11
+355%
|
17
+61%
|
18
+2%
|
22
+25%
|
61
+173%
|
23
-61%
|
23
-3%
|
20
-11%
|
|
| Liabilities | ||||||||||
| Accounts Payable |
1
|
1
|
3
|
3
|
3
|
18
|
24
|
3
|
1
|
|
| Short-Term Debt |
0
|
1
|
1
|
0
|
0
|
0
|
3
|
2
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
7
|
6
|
2
|
6
|
12
|
10
|
0
|
|
| Other Current Liabilities |
0
|
1
|
2
|
1
|
1
|
7
|
3
|
5
|
4
|
|
| Total Current Liabilities |
1
|
3
|
13
|
10
|
6
|
31
|
42
|
19
|
5
|
|
| Long-Term Debt |
1
|
4
|
1
|
5
|
7
|
1
|
1
|
0
|
0
|
|
| Deferred Income Tax |
0
|
1
|
1
|
1
|
1
|
4
|
1
|
1
|
0
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
1
|
5
|
3
|
0
|
0
|
|
| Total Liabilities |
1
N/A
|
8
+445%
|
15
+81%
|
16
+11%
|
15
-7%
|
41
+176%
|
47
+15%
|
20
-58%
|
5
-72%
|
|
| Equity | ||||||||||
| Common Stock |
1
|
4
|
6
|
7
|
15
|
24
|
25
|
28
|
27
|
|
| Retained Earnings |
1
|
2
|
4
|
7
|
8
|
6
|
50
|
26
|
14
|
|
| Additional Paid In Capital |
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
1
N/A
|
3
+208%
|
3
+4%
|
2
-42%
|
7
+337%
|
20
+168%
|
24
N/A
|
3
N/A
|
15
+429%
|
|
| Total Liabilities & Equity |
2
N/A
|
11
+355%
|
17
+61%
|
18
+2%
|
22
+25%
|
61
+173%
|
23
-61%
|
23
-3%
|
20
-11%
|
|
| Shares Outstanding | ||||||||||
| Common Shares Outstanding |
20
|
25
|
28
|
29
|
39
|
48
|
49
|
58
|
56
|
|