M

MGX Minerals Inc
F:1MG

Watchlist Manager
MGX Minerals Inc
F:1MG
Watchlist
Price: 0.0322 EUR
Market Cap: €5m

Income Statement

Earnings Waterfall
MGX Minerals Inc

Income Statement
MGX Minerals Inc

Rotate your device to view
Income Statement
Currency: CAD
Jul-2015 Oct-2015 Jan-2016 Apr-2016 Jul-2016 Oct-2016 Jan-2017 Apr-2017 Jul-2017 Oct-2017 Jan-2018 Apr-2018 Jul-2018 Oct-2018 Jan-2019 Apr-2019 Jul-2019 Oct-2019 Jan-2020 Apr-2020 Jul-2020 Oct-2020 Jan-2021 Apr-2021
Revenue
Revenue
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
Operating Income
Operating Expenses
(1)
(2)
(2)
(2)
(2)
(2)
(4)
(7)
(14)
(18)
(21)
(26)
(27)
(30)
(29)
(25)
(22)
(14)
(16)
(7)
(7)
(5)
(6)
(5)
Selling, General & Administrative
(1)
(1)
(1)
(2)
(1)
(1)
(3)
(6)
(12)
(16)
(18)
(22)
(22)
(24)
(21)
(17)
(11)
(7)
(6)
(4)
(4)
(3)
(4)
(3)
Research & Development
(0)
(0)
(0)
(0)
(1)
(1)
(1)
(1)
(1)
(2)
(3)
(4)
(5)
(7)
(8)
(8)
(11)
(7)
(5)
(3)
(2)
(2)
(2)
(2)
Depreciation & Amortization
(0)
0
0
0
(0)
0
0
0
(0)
0
0
0
(0)
0
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
Other Operating Expenses
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(6)
0
0
0
0
0
Operating Income
(1)
N/A
(2)
-32%
(2)
-19%
(2)
-8%
(2)
-1%
(2)
-11%
(4)
-93%
(7)
-65%
(14)
-96%
(18)
-29%
(21)
-19%
(26)
-23%
(27)
-3%
(30)
-12%
(29)
+4%
(25)
+13%
(22)
+14%
(14)
+37%
(16)
-19%
(7)
+56%
(7)
+7%
(5)
+18%
(6)
-6%
(5)
+13%
Pre-Tax Income
Interest Income Expense
0
0
0
0
(0)
0
0
(0)
(0)
(0)
0
(0)
0
0
(0)
0
(1)
(1)
(1)
(0)
1
2
4
3
Non-Reccuring Items
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
0
(0)
(0)
(0)
1
4
4
4
(6)
(6)
0
(11)
(15)
(15)
(15)
(11)
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(3)
0
0
0
Total Other Income
(0)
0
0
0
0
0
0
0
0
0
0
0
0
1
1
2
2
0
1
(0)
(2)
(6)
(7)
(7)
Pre-Tax Income
(1)
N/A
(2)
-33%
(2)
-20%
(2)
-9%
(2)
-16%
(2)
-7%
(5)
-82%
(7)
-62%
(14)
-89%
(18)
-30%
(21)
-17%
(26)
-24%
(26)
+3%
(26)
-1%
(25)
+3%
(19)
+23%
(27)
-42%
(20)
+25%
(16)
+20%
(18)
-13%
(25)
-36%
(25)
-2%
(24)
+6%
(21)
+14%
Net Income
Tax Provision
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
(0)
1
0
1
(0)
0
0
0
1
Income from Continuing Operations
(1)
(2)
(2)
(2)
(2)
(2)
(5)
(7)
(14)
(18)
(21)
(26)
(25)
(26)
(25)
(19)
(27)
(20)
(15)
(18)
(25)
(25)
(24)
(19)
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
(1)
N/A
(2)
-33%
(2)
-20%
(2)
-9%
(2)
-15%
(2)
-7%
(5)
-83%
(7)
-62%
(14)
-90%
(18)
-30%
(21)
-17%
(26)
-24%
(25)
+4%
(26)
-4%
(27)
-1%
(22)
+18%
(27)
-20%
(21)
+19%
(16)
+24%
(18)
-13%
(25)
-36%
(25)
-2%
(24)
+6%
(19)
+19%
EPS (Diluted)
-0.04
N/A
-0.06
-50%
-0.06
N/A
-0.07
-17%
-0.07
N/A
-0.06
+14%
-0.1
-67%
-0.11
-10%
-0.24
-118%
-0.24
N/A
-0.24
N/A
-0.25
-4%
-0.27
-8%
-0.21
+22%
-0.22
-5%
-0.16
+27%
-0.2
-25%
-0.16
+20%
-0.12
+25%
-0.14
-17%
-0.18
-29%
-0.18
N/A
-0.17
+6%
-0.14
+18%