Daseke Inc
F:1VG
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
D
|
Daseke Inc
F:1VG
|
US |
Cash Flow Statement
Cash Flow Statement
Daseke Inc
| Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||
| Net Income |
2
|
3
|
2
|
(12)
|
(19)
|
(24)
|
(23)
|
27
|
34
|
52
|
54
|
(5)
|
(14)
|
(34)
|
(309)
|
(307)
|
(315)
|
(309)
|
(20)
|
6
|
16
|
51
|
56
|
56
|
76
|
59
|
50
|
50
|
38
|
26
|
16
|
(18)
|
|
| Depreciation & Amortization |
80
|
97
|
114
|
68
|
67
|
68
|
71
|
77
|
86
|
100
|
117
|
131
|
147
|
155
|
157
|
147
|
131
|
114
|
98
|
98
|
94
|
94
|
94
|
88
|
88
|
88
|
90
|
93
|
96
|
100
|
104
|
107
|
|
| Change in Deffered Taxes |
6
|
6
|
7
|
(0)
|
(2)
|
(1)
|
(5)
|
(53)
|
(51)
|
(68)
|
(65)
|
(20)
|
(21)
|
(6)
|
(64)
|
(60)
|
(62)
|
(59)
|
1
|
(0)
|
3
|
12
|
17
|
15
|
16
|
6
|
(0)
|
11
|
11
|
12
|
10
|
(2)
|
|
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
1
|
1
|
2
|
3
|
3
|
3
|
4
|
4
|
4
|
4
|
4
|
4
|
5
|
6
|
6
|
7
|
7
|
6
|
9
|
10
|
12
|
12
|
12
|
12
|
12
|
8
|
0
|
|
| Other Non-Cash Items |
1
|
2
|
3
|
4
|
8
|
8
|
7
|
6
|
2
|
4
|
4
|
15
|
23
|
28
|
352
|
357
|
367
|
362
|
34
|
(2)
|
(13)
|
(29)
|
(24)
|
(7)
|
(18)
|
0
|
(4)
|
(3)
|
2
|
(3)
|
(5)
|
16
|
|
| Cash Taxes Paid |
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
4
|
4
|
4
|
5
|
4
|
4
|
6
|
5
|
10
|
10
|
21
|
26
|
22
|
22
|
10
|
5
|
6
|
|
| Cash Interest Paid |
5
|
10
|
16
|
21
|
23
|
28
|
26
|
29
|
31
|
31
|
39
|
43
|
45
|
46
|
47
|
47
|
46
|
44
|
42
|
41
|
37
|
35
|
32
|
30
|
29
|
29
|
30
|
34
|
40
|
44
|
48
|
50
|
|
| Change in Working Capital |
12
|
13
|
9
|
7
|
(1)
|
(7)
|
(6)
|
(11)
|
(13)
|
(26)
|
(44)
|
(16)
|
(8)
|
(12)
|
12
|
(22)
|
(13)
|
34
|
33
|
43
|
45
|
(7)
|
(5)
|
(7)
|
(17)
|
(14)
|
(0)
|
(14)
|
(8)
|
10
|
(2)
|
16
|
|
| Cash from Operating Activities |
101
N/A
|
121
+20%
|
134
+11%
|
66
-51%
|
52
-22%
|
44
-15%
|
44
0%
|
46
+5%
|
58
+27%
|
61
+5%
|
66
+8%
|
105
+59%
|
128
+21%
|
131
+3%
|
148
+13%
|
114
-23%
|
107
-6%
|
142
+32%
|
147
+4%
|
145
-1%
|
145
0%
|
120
-17%
|
138
+15%
|
145
+5%
|
144
0%
|
139
-4%
|
136
-2%
|
137
+1%
|
139
+1%
|
144
+4%
|
123
-15%
|
119
-3%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||
| Capital Expenditures |
(7)
|
(8)
|
(10)
|
(4)
|
(5)
|
(9)
|
(17)
|
(20)
|
(26)
|
(44)
|
(63)
|
(66)
|
(63)
|
(47)
|
(25)
|
(22)
|
(23)
|
(25)
|
(23)
|
(37)
|
(38)
|
(40)
|
(53)
|
(54)
|
(57)
|
(61)
|
(53)
|
(42)
|
(43)
|
(34)
|
(34)
|
(30)
|
|
| Other Items |
5
|
6
|
206
|
6
|
5
|
(36)
|
(84)
|
(274)
|
(270)
|
(304)
|
(304)
|
(105)
|
(107)
|
(22)
|
35
|
38
|
39
|
58
|
66
|
69
|
73
|
59
|
65
|
59
|
41
|
33
|
20
|
22
|
42
|
39
|
38
|
31
|
|
| Cash from Investing Activities |
(2)
N/A
|
(2)
+17%
|
197
N/A
|
2
-99%
|
0
N/A
|
(45)
N/A
|
(101)
-125%
|
(294)
-191%
|
(296)
-1%
|
(348)
-18%
|
(368)
-6%
|
(172)
+53%
|
(169)
+1%
|
(69)
+59%
|
10
N/A
|
16
+63%
|
16
+4%
|
33
+101%
|
43
+32%
|
32
-27%
|
35
+11%
|
19
-47%
|
11
-40%
|
5
-57%
|
(17)
N/A
|
(28)
-67%
|
(33)
-20%
|
(20)
+39%
|
(1)
+95%
|
5
N/A
|
3
-29%
|
1
-78%
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
1
|
(206)
|
0
|
93
|
93
|
157
|
157
|
148
|
148
|
84
|
84
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(10)
|
(20)
|
(20)
|
(10)
|
0
|
10
|
(35)
|
(45)
|
(65)
|
(65)
|
(20)
|
|
| Net Issuance of Debt |
(87)
|
(108)
|
(119)
|
(63)
|
(93)
|
(37)
|
27
|
204
|
244
|
189
|
135
|
(57)
|
(73)
|
(72)
|
(91)
|
(74)
|
(74)
|
(76)
|
(76)
|
(84)
|
(164)
|
(158)
|
(160)
|
(150)
|
(66)
|
(66)
|
(64)
|
(72)
|
(79)
|
(134)
|
(163)
|
(167)
|
|
| Cash Paid for Dividends |
(6)
|
(7)
|
(8)
|
(5)
|
(6)
|
(4)
|
(5)
|
(6)
|
(5)
|
(7)
|
(6)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(7)
|
(8)
|
(9)
|
(10)
|
|
| Other |
(2)
|
(3)
|
2
|
(2)
|
(15)
|
(15)
|
(15)
|
(19)
|
(5)
|
(6)
|
(6)
|
(2)
|
0
|
(1)
|
(1)
|
(0)
|
0
|
(0)
|
0
|
(8)
|
(11)
|
(11)
|
(11)
|
(3)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Financing Activities |
(95)
N/A
|
(117)
-24%
|
(331)
-182%
|
(69)
+79%
|
(20)
+71%
|
38
N/A
|
165
+337%
|
335
+103%
|
381
+14%
|
324
-15%
|
207
-36%
|
21
-90%
|
(79)
N/A
|
(78)
+1%
|
(97)
-24%
|
(80)
+18%
|
(79)
+1%
|
(81)
-3%
|
(80)
+1%
|
(96)
-20%
|
(180)
-86%
|
(184)
-3%
|
(196)
-6%
|
(178)
+9%
|
(81)
+54%
|
(71)
+13%
|
(59)
+17%
|
(111)
-89%
|
(131)
-18%
|
(207)
-58%
|
(237)
-14%
|
(196)
+17%
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
1
|
1
|
1
|
1
|
(1)
|
0
|
(0)
|
0
|
0
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
1
|
1
|
1
|
1
|
1
|
(0)
|
0
|
|
| Net Change in Cash |
4
N/A
|
2
-49%
|
0
-86%
|
(1)
N/A
|
32
N/A
|
37
+16%
|
108
+192%
|
87
-19%
|
144
+66%
|
37
-74%
|
(95)
N/A
|
(45)
+53%
|
(120)
-169%
|
(15)
+88%
|
61
N/A
|
50
-19%
|
45
-9%
|
94
+108%
|
110
+18%
|
81
-27%
|
(0)
N/A
|
(46)
-22 700%
|
(46)
-1%
|
(29)
+38%
|
46
N/A
|
40
-13%
|
45
+11%
|
6
-87%
|
8
+32%
|
(58)
N/A
|
(111)
-91%
|
(77)
+31%
|
|
| Free Cash Flow | |||||||||||||||||||||||||||||||||
| Free Cash Flow |
94
N/A
|
113
+20%
|
125
+10%
|
62
-50%
|
47
-24%
|
35
-26%
|
27
-22%
|
26
-4%
|
32
+25%
|
17
-48%
|
3
-82%
|
39
+1 155%
|
65
+67%
|
84
+29%
|
123
+47%
|
92
-25%
|
85
-8%
|
117
+38%
|
125
+6%
|
108
-13%
|
107
-1%
|
80
-25%
|
85
+6%
|
91
+7%
|
87
-4%
|
78
-11%
|
83
+7%
|
95
+15%
|
96
+1%
|
110
+14%
|
89
-19%
|
88
0%
|
|