Immunovia AB (publ)
F:1YR
Immunovia AB (publ)
F:1YR
Price:
0.0001
EUR
Market Closed
Market Cap:
€7.6k
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
Immunovia AB (publ)
F:1YR
|
SE |
Income Statement
Earnings Waterfall
Immunovia AB (publ)
Immunovia AB (publ)
Income Statement
Immunovia AB (publ)
Immunovia AB (publ)
Currency: SEK
| Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
0
N/A
|
0
+61%
|
0
-13%
|
0
+26%
|
0
+26%
|
0
-15%
|
0
+40%
|
0
+2%
|
0
-12%
|
0
-14%
|
0
+2%
|
0
-18%
|
0
+42%
|
0
+30%
|
0
-26%
|
1
+97%
|
1
+22%
|
1
+7%
|
1
+7%
|
1
-2%
|
1
+21%
|
1
+30%
|
2
+21%
|
2
+7%
|
2
-18%
|
1
-23%
|
1
-27%
|
1
-29%
|
1
+47%
|
1
-2%
|
1
+1%
|
1
-15%
|
1
-13%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(15)
|
(22)
|
(33)
|
(31)
|
(40)
|
(45)
|
(44)
|
(52)
|
(52)
|
(54)
|
(52)
|
(52)
|
(51)
|
(44)
|
(55)
|
(61)
|
(68)
|
(81)
|
(79)
|
(76)
|
(82)
|
(82)
|
(84)
|
(88)
|
(75)
|
(68)
|
(60)
|
(56)
|
(65)
|
(60)
|
(58)
|
(58)
|
(44)
|
|
| Gross Profit |
(15)
N/A
|
(21)
-44%
|
(33)
-55%
|
(31)
+7%
|
(40)
-30%
|
(45)
-12%
|
(43)
+3%
|
(51)
-19%
|
(51)
+0%
|
(53)
-4%
|
(52)
+2%
|
(52)
+1%
|
(51)
+2%
|
(44)
+14%
|
(55)
-25%
|
(61)
-11%
|
(67)
-10%
|
(80)
-20%
|
(78)
+2%
|
(75)
+4%
|
(81)
-7%
|
(81)
+0%
|
(82)
-2%
|
(86)
-4%
|
(74)
+14%
|
(67)
+9%
|
(59)
+11%
|
(54)
+8%
|
(64)
-19%
|
(58)
+10%
|
(56)
+3%
|
(57)
-1%
|
(43)
+24%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||
| Operating Expenses |
(31)
|
(34)
|
(38)
|
(47)
|
(48)
|
(53)
|
(57)
|
(59)
|
(63)
|
(66)
|
(66)
|
(74)
|
(84)
|
(88)
|
(95)
|
(93)
|
(100)
|
(105)
|
(111)
|
(116)
|
(110)
|
(112)
|
(245)
|
(238)
|
(223)
|
(205)
|
(51)
|
(47)
|
(45)
|
(45)
|
(43)
|
(37)
|
(37)
|
|
| Selling, General & Administrative |
(29)
|
(32)
|
(37)
|
(44)
|
(45)
|
(48)
|
(51)
|
(52)
|
(55)
|
(57)
|
(57)
|
(65)
|
(74)
|
(78)
|
(83)
|
(78)
|
(79)
|
(81)
|
(85)
|
(90)
|
(85)
|
(87)
|
(95)
|
(92)
|
(80)
|
(65)
|
(41)
|
(30)
|
(29)
|
(31)
|
(30)
|
(33)
|
(34)
|
|
| Depreciation & Amortization |
(1)
|
(2)
|
(2)
|
(2)
|
(3)
|
(4)
|
(6)
|
(7)
|
(8)
|
(9)
|
(9)
|
(9)
|
(10)
|
(10)
|
(12)
|
(15)
|
(19)
|
(23)
|
(25)
|
(25)
|
(25)
|
(25)
|
(149)
|
(146)
|
(142)
|
(139)
|
(10)
|
(15)
|
(13)
|
(11)
|
(10)
|
(3)
|
(2)
|
|
| Other Operating Expenses |
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(3)
|
(3)
|
(4)
|
(4)
|
(1)
|
(1)
|
|
| Operating Income |
(46)
N/A
|
(55)
-21%
|
(72)
-30%
|
(77)
-8%
|
(88)
-14%
|
(98)
-11%
|
(100)
-2%
|
(110)
-11%
|
(114)
-4%
|
(119)
-4%
|
(118)
+1%
|
(126)
-6%
|
(135)
-7%
|
(131)
+3%
|
(149)
-14%
|
(154)
-3%
|
(167)
-8%
|
(185)
-11%
|
(189)
-2%
|
(191)
-1%
|
(191)
0%
|
(193)
-1%
|
(327)
-70%
|
(324)
+1%
|
(297)
+8%
|
(272)
+8%
|
(110)
+59%
|
(103)
+7%
|
(110)
-7%
|
(104)
+5%
|
(100)
+4%
|
(94)
+6%
|
(80)
+15%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||
| Interest Income Expense |
0
|
0
|
1
|
1
|
2
|
2
|
1
|
3
|
(0)
|
3
|
(2)
|
(7)
|
(11)
|
(10)
|
(8)
|
(1)
|
11
|
8
|
28
|
43
|
23
|
17
|
15
|
(4)
|
(13)
|
11
|
(6)
|
(26)
|
34
|
(27)
|
(47)
|
(31)
|
(66)
|
|
| Total Other Income |
0
|
(0)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(45)
N/A
|
(55)
-21%
|
(70)
-28%
|
(76)
-8%
|
(87)
-14%
|
(96)
-10%
|
(99)
-4%
|
(108)
-8%
|
(115)
-6%
|
(116)
-1%
|
(120)
-4%
|
(133)
-10%
|
(146)
-10%
|
(142)
+3%
|
(157)
-11%
|
(155)
+1%
|
(156)
-1%
|
(177)
-13%
|
(161)
+9%
|
(148)
+8%
|
(168)
-14%
|
(176)
-4%
|
(312)
-78%
|
(328)
-5%
|
(309)
+6%
|
(261)
+16%
|
(117)
+55%
|
(129)
-11%
|
(77)
+41%
|
(132)
-72%
|
(147)
-11%
|
(126)
+14%
|
(146)
-16%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||
| Tax Provision |
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
(45)
|
(55)
|
(70)
|
(76)
|
(87)
|
(96)
|
(99)
|
(108)
|
(115)
|
(116)
|
(120)
|
(133)
|
(146)
|
(142)
|
(157)
|
(155)
|
(156)
|
(177)
|
(161)
|
(148)
|
(168)
|
(176)
|
(312)
|
(328)
|
(309)
|
(261)
|
(117)
|
(129)
|
(77)
|
(132)
|
(147)
|
(126)
|
(146)
|
|
| Net Income (Common) |
(45)
N/A
|
(55)
-21%
|
(70)
-28%
|
(76)
-8%
|
(87)
-14%
|
(96)
-10%
|
(99)
-4%
|
(108)
-8%
|
(115)
-6%
|
(116)
-1%
|
(120)
-4%
|
(133)
-10%
|
(146)
-10%
|
(142)
+3%
|
(157)
-11%
|
(155)
+1%
|
(156)
-1%
|
(177)
-13%
|
(161)
+9%
|
(148)
+8%
|
(168)
-14%
|
(176)
-4%
|
(312)
-78%
|
(328)
-5%
|
(309)
+6%
|
(261)
+16%
|
(117)
+55%
|
(129)
-11%
|
(77)
+41%
|
(132)
-72%
|
(147)
-11%
|
(126)
+14%
|
(146)
-16%
|
|
| EPS (Diluted) |
-2.48
N/A
|
-3.16
-27%
|
-3.94
-25%
|
-3.91
+1%
|
-4.33
-11%
|
-4.89
-13%
|
-5.09
-4%
|
-5.5
-8%
|
-5.43
+1%
|
-5.91
-9%
|
-5.86
+1%
|
-5.86
N/A
|
-6.35
-8%
|
-6.26
+1%
|
-6.93
-11%
|
-6.85
+1%
|
-3.18
+54%
|
-7.24
-128%
|
-6.6
+9%
|
-6.06
+8%
|
-2.66
+56%
|
-7.76
-192%
|
-7.34
+5%
|
-7.7
-5%
|
-3.07
+60%
|
-2.85
+7%
|
-1.28
+55%
|
-1.84
-44%
|
-0.72
+61%
|
-0.42
+42%
|
-0.38
+10%
|
-0.32
+16%
|
-0.42
-31%
|
|
Switch to:
Switch to:
See Also
Discover More
