DCF Value

The DCF Value for Summerset Group Holdings Ltd (20S) under the Base Case is 5.23 EUR. Compared with the current market price of 2.98 EUR, the stock appears Undervalued by 43% .

Key assumptions
20S DCF Value
Base Case
€5.23
Undervaluation 43%
DCF Value
Price €2.98
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time