Central China Securities Co Ltd
F:21C
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
C
|
Central China Securities Co Ltd
F:21C
|
CN |
|
WT Microelectronics Co Ltd
TWSE:3036
|
TW |
|
U
|
Ultimate Games SA
WSE:ULG
|
PL |
|
Bumi Resources Tbk PT
OTC:PBMRY
|
ID |
|
E
|
Energy of Minas Gerais Co
SWB:CID
|
BR |
|
Datametrex AI Ltd
F:D4G
|
CA |
|
P
|
PT Adaro Andalan Indonesia Tbk
IDX:AADI
|
ID |
|
Sintana Energy Inc
OTC:SEUSF
|
CA |
|
Vinci SA
PAR:DG
|
FR |
|
I
|
Imas Makina Sanayi AS
IST:IMASM.E
|
TR |
|
Valqua Ltd
TSE:7995
|
JP |
|
China Resources Land Ltd
OTC:CRBJF
|
HK |
|
Almonty Industries Inc
F:ALI1
|
CA |
|
B
|
BIDV Securities JSC
VN:BSI
|
VN |
|
Mogotes Metals Inc
F:OY4
|
CA |
|
O
|
OCH Hospitality & Service JSC
VN:OCH
|
VN |
|
Zedcor Inc
XTSX:ZDC
|
CA |
|
M
|
Motor Oil Hellas Corinth Refineries SA
ATHEX:MOH
|
GR |
|
K
|
Kawasaki Heavy Industries Ltd
XMUN:KHE
|
JP |
|
Arkema SA
OTC:ARKAY
|
FR |
|
BitVentures Ltd
NASDAQ:BVC
|
HK |
|
Everlon Financials Ltd
BSE:514358
|
IN |
|
Namhae Chemical Corp
KRX:025860
|
KR |
|
Y
|
Yum! Brands Inc
SWB:TGR
|
US |
Discount Rate
21C Cost of Equity
Discount Rate
21C's Cost of Equity, calculated using the formula Risk-Free Rate + Beta x ERP, stands at 5.35%. The Beta, indicating the stock's volatility relative to the market, is 0.86, while the current Risk-Free Rate, based on government bond yields, is 1.66%, and the ERP, measuring the extra return over the risk-free rate required by investors, is 4.3%.
21C WACC
Discount Rate
21C's Weighted Average Cost of Capital (WACC) is calculated as the weighted average of its cost of equity and cost of debt, adjusted for tax. The WACC stands at 4.67%. This includes the cost of equity at 5.35%, calculated as Risk-Free Rate + Beta x ERP, and the cost of debt at 4.12%, reflecting the interest rate on 21C's debt adjusted for tax benefits. The weight of debt in the capital structure is 55.17%.
What is 21C's discount rate?
21C's current Cost of Equity is 5.35%, while its WACC stands at 4.67%. The selection of the appropriate discount rate is contingent on the type of cash flows being discounted.
For Equity Valuation: When valuing equity, especially in scenarios where you are discounting cash flows to equity holders (such as Net Income, Earnings Per Share (EPS), or Free Cash Flow to Equity), the Cost of Equity should be used.
For Firm Valuation: In contrast, when valuing the entire firm and discounting cash flows available to both debt and equity holders (like Free Cash Flow to the Firm), the Weighted Average Cost of Capital (WACC) is the appropriate rate.
How is Cost of Equity for 21C calculated?
The Cost of Equity represents the return a company must offer investors to compensate for the risk of investing in its stock. It's calculated using the Capital Asset Pricing Model (CAPM), which combines the risk-free rate, the stock's beta, and the equity risk premium (ERP).
This model considers the inherent risk of investing in the stock compared to a risk-free investment and the market's overall risk.
Here is how we calculate the cost of equity for
21C
How is WACC for 21C calculated?
WACC, or Weighted Average Cost of Capital, is a calculation that reflects the average rate of return a company is expected to pay its security holders to finance its assets. It is a critical measure in financial analysis for valuing a company’s entire operations.
The WACC formula combines the costs of equity and debt, weighted by their respective proportions in the company's capital structure.
Here is how we calculate WACC for
21C
