Centennial Resource Development Inc
F:241A
Income Statement
Earnings Waterfall
Centennial Resource Development Inc
Income Statement
Centennial Resource Development Inc
| Dec-2020 | Dec-2021 | Dec-2022 | ||
|---|---|---|---|---|
| Revenue | ||||
| Revenue |
580
N/A
|
1 030
+77%
|
2 131
+107%
|
|
| Gross Profit | ||||
| Cost of Revenue |
(149)
|
(174)
|
(328)
|
|
| Gross Profit |
432
N/A
|
856
+98%
|
1 804
+111%
|
|
| Operating Income | ||||
| Operating Expenses |
(521)
|
(493)
|
(714)
|
|
| Selling, General & Administrative |
(74)
|
(113)
|
(162)
|
|
| Research & Development |
(17)
|
(6)
|
(9)
|
|
| Depreciation & Amortization |
(359)
|
(289)
|
(445)
|
|
| Other Operating Expenses |
(71)
|
(86)
|
(98)
|
|
| Operating Income |
(89)
N/A
|
363
N/A
|
1 090
+200%
|
|
| Pre-Tax Income | ||||
| Interest Income Expense |
(134)
|
(210)
|
(138)
|
|
| Non-Reccuring Items |
(548)
|
(55)
|
(81)
|
|
| Gain/Loss on Disposition of Assets |
0
|
40
|
(1)
|
|
| Total Other Income |
0
|
0
|
1
|
|
| Pre-Tax Income |
(770)
N/A
|
139
N/A
|
870
+527%
|
|
| Net Income | ||||
| Tax Provision |
85
|
(1)
|
(120)
|
|
| Income from Continuing Operations |
(685)
|
138
|
750
|
|
| Income to Minority Interest |
2
|
0
|
(235)
|
|
| Net Income (Common) |
(683)
N/A
|
138
N/A
|
515
+273%
|
|
| EPS (Diluted) |
-2.46
N/A
|
0.45
N/A
|
1.61
+258%
|
|