Yatra Online Inc
F:26Y
Balance Sheet
Balance Sheet Decomposition
Yatra Online Inc
Yatra Online Inc
Balance Sheet
Yatra Online Inc
| Apr-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||
| Cash & Cash Equivalents |
362
|
234
|
390
|
1 533
|
2 465
|
2 161
|
1 365
|
1 712
|
800
|
504
|
1 742
|
606
|
|
| Cash |
358
|
234
|
390
|
1 533
|
2 465
|
2 161
|
1 365
|
1 712
|
800
|
504
|
1 742
|
606
|
|
| Cash Equivalents |
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Investments |
1 226
|
750
|
1 031
|
3 064
|
1 054
|
1 238
|
1 028
|
645
|
637
|
650
|
2 621
|
1 309
|
|
| Total Receivables |
1 538
|
1 755
|
1 808
|
2 285
|
4 375
|
5 468
|
2 902
|
1 172
|
2 184
|
3 415
|
5 113
|
6 350
|
|
| Accounts Receivables |
1 293
|
1 458
|
1 446
|
1 928
|
3 938
|
4 853
|
2 257
|
773
|
1 898
|
3 008
|
4 538
|
5 536
|
|
| Other Receivables |
245
|
297
|
362
|
357
|
437
|
615
|
645
|
399
|
286
|
407
|
575
|
814
|
|
| Inventory |
4
|
9
|
12
|
14
|
23
|
4
|
2
|
1
|
0
|
0
|
0
|
0
|
|
| Other Current Assets |
375
|
309
|
381
|
723
|
934
|
849
|
805
|
564
|
564
|
907
|
1 486
|
1 951
|
|
| Total Current Assets |
3 505
|
3 057
|
3 622
|
7 618
|
8 851
|
9 720
|
6 103
|
4 095
|
4 185
|
5 476
|
10 962
|
10 216
|
|
| PP&E Net |
94
|
94
|
127
|
142
|
242
|
155
|
601
|
474
|
252
|
247
|
234
|
320
|
|
| PP&E Gross |
94
|
94
|
127
|
142
|
242
|
155
|
601
|
474
|
252
|
247
|
234
|
320
|
|
| Accumulated Depreciation |
251
|
297
|
325
|
306
|
389
|
487
|
393
|
406
|
388
|
372
|
381
|
393
|
|
| Intangible Assets |
680
|
700
|
757
|
955
|
1 264
|
1 221
|
910
|
362
|
224
|
251
|
385
|
1 093
|
|
| Goodwill |
654
|
654
|
654
|
654
|
961
|
1 015
|
793
|
528
|
528
|
528
|
528
|
1 252
|
|
| Long-Term Investments |
110
|
120
|
111
|
82
|
68
|
54
|
31
|
45
|
48
|
56
|
137
|
45
|
|
| Other Long-Term Assets |
15
|
56
|
84
|
123
|
231
|
386
|
321
|
243
|
227
|
208
|
243
|
283
|
|
| Other Assets |
654
|
654
|
654
|
654
|
961
|
1 015
|
793
|
528
|
528
|
528
|
528
|
1 252
|
|
| Total Assets |
5 058
N/A
|
4 681
-7%
|
5 354
+14%
|
9 574
+79%
|
11 617
+21%
|
12 552
+8%
|
8 758
-30%
|
5 747
-34%
|
5 465
-5%
|
6 765
+24%
|
12 490
+85%
|
13 208
+6%
|
|
| Liabilities | |||||||||||||
| Accounts Payable |
1 758
|
2 350
|
2 052
|
3 149
|
5 050
|
5 265
|
2 859
|
2 215
|
2 395
|
2 176
|
2 608
|
2 953
|
|
| Accrued Liabilities |
18
|
23
|
33
|
64
|
81
|
97
|
79
|
55
|
69
|
100
|
41
|
64
|
|
| Short-Term Debt |
145
|
13
|
0
|
0
|
0
|
797
|
971
|
124
|
351
|
1 912
|
406
|
515
|
|
| Current Portion of Long-Term Debt |
72
|
108
|
101
|
14
|
492
|
354
|
68
|
79
|
42
|
470
|
169
|
62
|
|
| Other Current Liabilities |
613
|
1 035
|
1 304
|
2 605
|
5 136
|
3 408
|
2 429
|
997
|
1 327
|
1 118
|
1 166
|
1 294
|
|
| Total Current Liabilities |
2 607
|
3 530
|
3 489
|
5 831
|
10 759
|
9 922
|
6 407
|
3 470
|
4 184
|
5 775
|
4 390
|
4 888
|
|
| Long-Term Debt |
204
|
114
|
406
|
31
|
360
|
25
|
486
|
431
|
235
|
223
|
279
|
207
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
44
|
43
|
38
|
14
|
12
|
7
|
5
|
142
|
|
| Minority Interest |
0
|
7
|
12
|
52
|
0
|
19
|
19
|
5
|
2
|
12
|
7 404
|
7 533
|
|
| Other Liabilities |
738
|
302
|
1 018
|
522
|
679
|
184
|
317
|
669
|
142
|
41
|
56
|
66
|
|
| Total Liabilities |
3 549
N/A
|
3 952
+11%
|
4 925
+25%
|
6 437
+31%
|
11 842
+84%
|
10 192
-14%
|
7 266
-29%
|
4 589
-37%
|
4 574
0%
|
6 057
+32%
|
12 134
+100%
|
12 837
+6%
|
|
| Equity | |||||||||||||
| Common Stock |
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Retained Earnings |
3 964
|
4 741
|
5 849
|
11 270
|
15 169
|
16 520
|
17 365
|
19 045
|
19 354
|
19 640
|
19 888
|
19 962
|
|
| Additional Paid In Capital |
5 473
|
5 473
|
6 301
|
14 439
|
14 963
|
18 884
|
18 889
|
20 240
|
20 286
|
20 389
|
20 511
|
20 595
|
|
| Treasury Stock |
0
|
0
|
0
|
54
|
30
|
11
|
11
|
11
|
11
|
11
|
222
|
419
|
|
| Other Equity |
0
|
4
|
23
|
22
|
11
|
7
|
22
|
27
|
32
|
31
|
46
|
156
|
|
| Total Equity |
1 509
N/A
|
728
-52%
|
429
-41%
|
3 137
+631%
|
225
N/A
|
2 360
N/A
|
1 492
-37%
|
1 158
-22%
|
890
-23%
|
708
-20%
|
356
-50%
|
371
+4%
|
|
| Total Liabilities & Equity |
5 058
N/A
|
4 681
-7%
|
5 354
+14%
|
9 574
+79%
|
11 617
+21%
|
12 552
+8%
|
8 758
-30%
|
5 747
-34%
|
5 465
-5%
|
6 765
+24%
|
12 490
+85%
|
13 208
+6%
|
|
| Shares Outstanding | |||||||||||||
| Common Shares Outstanding |
37
|
37
|
37
|
34
|
35
|
46
|
46
|
62
|
63
|
64
|
63
|
62
|
|