First Eagle Alternative Capital BDC Inc
F:27T
Balance Sheet
Balance Sheet Decomposition
First Eagle Alternative Capital BDC Inc
First Eagle Alternative Capital BDC Inc
Balance Sheet
First Eagle Alternative Capital BDC Inc
| Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|
| Assets | |||||
| Cash & Cash Equivalents |
1 582
|
2 300
|
5 476
|
2 683
|
|
| Cash Equivalents |
1 582
|
2 300
|
5 476
|
2 683
|
|
| Total Receivables |
2 923
|
3 855
|
4 111
|
4 815
|
|
| Accounts Receivables |
2 739
|
3 394
|
4 070
|
4 334
|
|
| Other Receivables |
184
|
461
|
41
|
481
|
|
| Other Current Assets |
222
|
342
|
424
|
704
|
|
| Total Current Assets |
4 727
|
6 497
|
10 011
|
8 202
|
|
| PP&E Net |
8 363
|
11 130
|
11 688
|
10 717
|
|
| PP&E Gross |
8 363
|
11 130
|
11 688
|
10 717
|
|
| Accumulated Depreciation |
1 607
|
1 985
|
2 923
|
3 776
|
|
| Intangible Assets |
3 318
|
3 405
|
3 587
|
3 556
|
|
| Goodwill |
50 425
|
51 412
|
52 009
|
52 009
|
|
| Long-Term Investments |
352
|
822
|
1 162
|
1 573
|
|
| Other Long-Term Assets |
1 164
|
1 372
|
1 490
|
1 506
|
|
| Other Assets |
50 425
|
51 412
|
52 009
|
52 009
|
|
| Total Assets |
68 349
N/A
|
74 638
+9%
|
79 947
+7%
|
77 563
-3%
|
|
| Liabilities | |||||
| Accrued Liabilities |
2 543
|
3 054
|
3 891
|
3 482
|
|
| Short-Term Debt |
0
|
800
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
1 650
|
2 185
|
2 637
|
2 944
|
|
| Other Current Liabilities |
5 095
|
4 499
|
5 845
|
6 530
|
|
| Total Current Liabilities |
9 288
|
10 538
|
12 373
|
12 956
|
|
| Long-Term Debt |
40 255
|
41 273
|
39 800
|
35 046
|
|
| Deferred Income Tax |
1 130
|
1 373
|
1 381
|
1 249
|
|
| Other Liabilities |
304
|
428
|
466
|
467
|
|
| Total Liabilities |
50 977
N/A
|
53 612
+5%
|
54 020
+1%
|
49 718
-8%
|
|
| Equity | |||||
| Common Stock |
300
|
10
|
10
|
10
|
|
| Retained Earnings |
533
|
3 088
|
7 989
|
10 906
|
|
| Additional Paid In Capital |
17 605
|
17 928
|
17 928
|
16 928
|
|
| Other Equity |
0
|
0
|
0
|
1
|
|
| Total Equity |
17 372
N/A
|
21 026
+21%
|
25 927
+23%
|
27 845
+7%
|
|
| Total Liabilities & Equity |
68 349
N/A
|
74 638
+9%
|
79 947
+7%
|
77 563
-3%
|
|
| Shares Outstanding | |||||
| Common Shares Outstanding |
100
|
100
|
100
|
100
|
|