MGM Growth Properties LLC
F:293
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
M
|
MGM Growth Properties LLC
F:293
|
US |
|
Mediclin AG
XETRA:MED
|
DE |
|
Haitong International Securities Group Ltd
HKEX:665
|
HK |
|
D
|
Deutsche Telekom AG
DUS:DTE
|
DE |
|
Fountain Asset Corp
XTSX:FA
|
CA |
|
Integra Telecommunication and Software Ltd
BSE:536868
|
IN |
|
K
|
Keystone Technology Co Ltd
SSE:605588
|
CN |
|
A
|
Amot Investments Ltd
TASE:AMOT
|
IL |
|
T
|
Taier Heavy Industry Co Ltd
SZSE:002347
|
CN |
Balance Sheet
Balance Sheet Decomposition
MGM Growth Properties LLC
MGM Growth Properties LLC
Balance Sheet
MGM Growth Properties LLC
| Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | ||
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Cash & Cash Equivalents |
0
|
0
|
0
|
360
|
260
|
60
|
202
|
626
|
8
|
|
| Cash Equivalents |
0
|
0
|
0
|
360
|
260
|
60
|
202
|
626
|
8
|
|
| Total Receivables |
0
|
0
|
0
|
10
|
6
|
15
|
1
|
0
|
0
|
|
| Other Current Assets |
0
|
0
|
0
|
11
|
18
|
38
|
24
|
26
|
22
|
|
| PP&E Net |
7 964
|
7 868
|
7 794
|
9 080
|
10 022
|
10 527
|
11 635
|
9 098
|
9 546
|
|
| PP&E Gross |
7 964
|
7 868
|
7 794
|
9 080
|
10 022
|
10 527
|
11 635
|
9 098
|
9 546
|
|
| Accumulated Depreciation |
1 817
|
2 003
|
2 172
|
2 388
|
2 634
|
10
|
3 097
|
2 547
|
2 884
|
|
| Intangible Assets |
0
|
0
|
0
|
46
|
45
|
294
|
41
|
40
|
38
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
810
|
817
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
18
|
7
|
0
|
0
|
|
| Total Assets |
7 964
N/A
|
7 868
-1%
|
7 794
-1%
|
9 507
+22%
|
10 351
+9%
|
10 951
+6%
|
11 910
+9%
|
10 600
-11%
|
10 431
-2%
|
|
| Liabilities | ||||||||||
| Accrued Liabilities |
0
|
0
|
0
|
26
|
23
|
26
|
381
|
390
|
393
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Liabilities |
0
|
0
|
0
|
94
|
113
|
119
|
148
|
137
|
141
|
|
| Long-Term Debt |
0
|
0
|
0
|
3 622
|
3 935
|
4 667
|
4 307
|
4 169
|
4 217
|
|
| Deferred Income Tax |
1 667
|
1 740
|
1 735
|
25
|
29
|
34
|
30
|
33
|
41
|
|
| Minority Interest |
0
|
0
|
0
|
4 274
|
4 443
|
4 280
|
4 383
|
2 951
|
2 203
|
|
| Other Liabilities |
0
|
0
|
0
|
120
|
175
|
210
|
136
|
157
|
222
|
|
| Total Liabilities |
1 667
N/A
|
1 740
+4%
|
1 735
0%
|
8 173
+371%
|
8 726
+7%
|
9 385
+8%
|
9 395
+0%
|
7 960
-15%
|
7 274
-9%
|
|
| Equity | ||||||||||
| Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Retained Earnings |
6 297
|
6 127
|
6 059
|
30
|
95
|
151
|
244
|
423
|
538
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
1 363
|
1 716
|
1 713
|
2 766
|
3 114
|
3 736
|
|
| Other Equity |
0
|
0
|
0
|
0
|
3
|
4
|
7
|
51
|
41
|
|
| Total Equity |
6 297
N/A
|
6 127
-3%
|
6 059
-1%
|
1 334
-78%
|
1 625
+22%
|
1 566
-4%
|
2 515
+61%
|
2 640
+5%
|
3 157
+20%
|
|
| Total Liabilities & Equity |
7 964
N/A
|
7 868
-1%
|
7 794
-1%
|
9 507
+22%
|
10 351
+9%
|
10 951
+6%
|
11 910
+9%
|
10 600
-11%
|
10 431
-2%
|
|
| Shares Outstanding | ||||||||||
| Common Shares Outstanding |
50
|
50
|
50
|
58
|
71
|
71
|
114
|
131
|
157
|
|