Axion Ventures Inc
F:2A5
Balance Sheet
Balance Sheet Decomposition
Axion Ventures Inc
Axion Ventures Inc
Balance Sheet
Axion Ventures Inc
| Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||
| Cash & Cash Equivalents |
0
|
0
|
2
|
5
|
4
|
3
|
0
|
3
|
4
|
3
|
|
| Cash |
0
|
0
|
0
|
5
|
4
|
3
|
0
|
0
|
0
|
0
|
|
| Cash Equivalents |
0
|
0
|
2
|
0
|
0
|
0
|
0
|
3
|
4
|
3
|
|
| Short-Term Investments |
0
|
0
|
0
|
3
|
0
|
0
|
0
|
0
|
1
|
0
|
|
| Total Receivables |
0
|
0
|
5
|
1
|
1
|
2
|
0
|
0
|
1
|
0
|
|
| Accounts Receivables |
0
|
0
|
0
|
1
|
0
|
1
|
0
|
0
|
0
|
0
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
|
| Total Current Assets |
0
|
0
|
7
|
8
|
5
|
5
|
1
|
4
|
5
|
3
|
|
| PP&E Net |
0
|
0
|
0
|
0
|
1
|
1
|
2
|
1
|
1
|
0
|
|
| PP&E Gross |
0
|
0
|
0
|
0
|
1
|
1
|
2
|
1
|
1
|
0
|
|
| Accumulated Depreciation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
|
| Intangible Assets |
0
|
0
|
2
|
5
|
8
|
13
|
0
|
0
|
0
|
0
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
1
|
1
|
|
| Total Assets |
0
N/A
|
0
N/A
|
10
N/A
|
14
+39%
|
15
+12%
|
19
+22%
|
3
-86%
|
5
+93%
|
7
+33%
|
4
-39%
|
|
| Liabilities | |||||||||||
| Accounts Payable |
0
|
0
|
6
|
1
|
0
|
0
|
0
|
1
|
1
|
2
|
|
| Accrued Liabilities |
0
|
0
|
0
|
2
|
2
|
2
|
5
|
5
|
4
|
5
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
8
|
10
|
14
|
10
|
10
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
5
|
4
|
4
|
4
|
|
| Other Current Liabilities |
0
|
0
|
3
|
4
|
6
|
6
|
4
|
1
|
2
|
2
|
|
| Total Current Liabilities |
0
|
0
|
8
|
7
|
8
|
16
|
23
|
25
|
22
|
22
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
0
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Minority Interest |
0
|
0
|
0
|
1
|
0
|
0
|
5
|
4
|
4
|
3
|
|
| Total Liabilities |
0
N/A
|
0
N/A
|
8
N/A
|
8
-3%
|
8
-3%
|
19
+143%
|
19
-4%
|
22
+20%
|
19
-16%
|
19
+3%
|
|
| Equity | |||||||||||
| Common Stock |
1
|
0
|
24
|
57
|
64
|
30
|
32
|
33
|
40
|
40
|
|
| Retained Earnings |
0
|
0
|
23
|
50
|
56
|
31
|
48
|
51
|
52
|
54
|
|
| Other Equity |
0
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
0
N/A
|
0
N/A
|
1
N/A
|
5
+297%
|
7
+35%
|
1
N/A
|
16
-2 293%
|
17
-8%
|
12
+31%
|
15
-28%
|
|
| Total Liabilities & Equity |
0
N/A
|
0
N/A
|
10
N/A
|
14
+39%
|
15
+12%
|
19
+22%
|
3
-86%
|
5
+93%
|
7
+33%
|
4
-39%
|
|
| Shares Outstanding | |||||||||||
| Common Shares Outstanding |
8
|
0
|
150
|
217
|
237
|
239
|
245
|
249
|
256
|
256
|
|