G

GHP Specialty Care AB
F:2BQ

Watchlist Manager
GHP Specialty Care AB
F:2BQ
Watchlist
Price: 3.275 EUR 0.77% Market Closed
Market Cap: €230.1m

Cash Flow Statement

Cash Flow Statement
GHP Specialty Care AB

Rotate your device to view
Cash Flow Statement
Currency: SEK
Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021
Operating Cash Flow
Net Income
(19)
(24)
(43)
(81)
(41)
(27)
(12)
30
(17)
(20)
(17)
(14)
29
26
25
26
29
28
41
48
54
54
14
6
13
21
49
50
56
59
61
73
63
72
75
78
100
105
106
101
Depreciation & Amortization
57
58
62
100
70
70
67
29
58
57
56
55
24
24
24
23
23
23
23
23
25
25
26
26
26
26
26
27
28
29
30
71
88
104
121
98
100
103
105
106
Other Non-Cash Items
(6)
(5)
(8)
(17)
(25)
(38)
(38)
(31)
(15)
(3)
(2)
1
(2)
(1)
0
(1)
(8)
(8)
(8)
(8)
(1)
(2)
15
14
17
20
4
7
(2)
(2)
1
1
1
1
(0)
(0)
(19)
(19)
(19)
(19)
Cash Taxes Paid
10
12
12
13
11
10
11
11
11
9
9
7
5
5
4
4
2
4
3
3
7
3
5
6
5
5
5
4
5
8
6
8
15
8
6
1
(9)
4
10
17
Cash Interest Paid
7
7
8
8
7
6
6
6
5
4
4
3
3
3
3
3
2
2
2
1
2
2
2
2
2
2
2
3
3
4
5
5
6
7
7
7
8
8
8
9
Change in Working Capital
(26)
(31)
(3)
(3)
(2)
3
(11)
(11)
4
8
8
2
4
(1)
(10)
(12)
(3)
1
(24)
(38)
(42)
(31)
(18)
(9)
(25)
(33)
(25)
(12)
(27)
(27)
(16)
(52)
(29)
(20)
7
20
34
(2)
(7)
(7)
Cash from Operating Activities
6
N/A
(2)
N/A
9
N/A
(1)
N/A
3
N/A
9
+238%
6
-31%
17
+175%
29
+72%
41
+43%
45
+9%
44
-3%
55
+25%
48
-13%
39
-18%
37
-6%
41
+12%
43
+6%
33
-24%
25
-24%
37
+47%
46
+26%
37
-20%
37
N/A
31
-16%
33
+7%
53
+60%
72
+34%
56
-22%
58
+5%
76
+31%
94
+24%
123
+30%
157
+28%
204
+29%
196
-4%
215
+10%
186
-14%
185
-1%
181
-2%
Investing Cash Flow
Capital Expenditures
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(24)
0
0
0
0
0
0
0
(50)
(55)
(58)
(65)
(30)
(34)
(60)
(57)
Other Items
(31)
(47)
(46)
(9)
(14)
20
20
(4)
8
(5)
(3)
(5)
(11)
(12)
(12)
(12)
(9)
(18)
(21)
(30)
(36)
(34)
(38)
(36)
(8)
(2)
1
4
(29)
(36)
(46)
(61)
(10)
1
18
37
22
22
22
22
Cash from Investing Activities
(31)
N/A
(47)
-55%
(46)
+2%
(9)
+81%
(14)
-63%
20
N/A
20
+2%
(4)
N/A
8
N/A
(5)
N/A
(3)
+42%
(5)
-82%
(11)
-124%
(12)
-2%
(12)
-1%
(12)
+2%
(9)
+18%
(18)
-94%
(21)
-17%
(30)
-38%
(36)
-21%
(34)
+5%
(38)
-12%
(36)
+6%
(31)
+12%
(26)
+18%
(23)
+12%
(19)
+16%
(29)
-52%
(36)
-23%
(46)
-28%
(61)
-32%
(60)
+2%
(54)
+9%
(40)
+25%
(28)
+30%
(8)
+71%
(13)
-52%
(38)
-201%
(35)
+9%
Financing Cash Flow
Net Issuance of Common Stock
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Issuance of Debt
11
11
3
7
21
7
9
(19)
(28)
(34)
(33)
(13)
(18)
(8)
(29)
(21)
(30)
(29)
18
15
50
46
18
39
(20)
(23)
(22)
(34)
(12)
(11)
(4)
(2)
(32)
(30)
9
(12)
5
(50)
(122)
(136)
Cash Paid for Dividends
0
0
0
0
0
0
0
0
(3)
(3)
(8)
(8)
(4)
(6)
(14)
(14)
(14)
(13)
(13)
(13)
(13)
(13)
(22)
(22)
(22)
(22)
(3)
(3)
0
0
(1)
(18)
(21)
(20)
(17)
0
0
0
(35)
0
Other
(26)
(26)
(4)
(4)
(10)
(17)
(18)
(18)
(11)
(5)
(20)
(20)
(19)
(20)
(21)
(20)
(26)
(24)
(15)
(25)
(21)
(29)
(19)
(10)
(10)
(6)
(4)
(4)
(6)
(3)
(38)
(22)
(19)
(20)
15
(3)
(9)
(8)
(10)
(46)
Cash from Financing Activities
(15)
N/A
(15)
N/A
(0)
+99%
3
N/A
12
+263%
(10)
N/A
(8)
+18%
(37)
-340%
(42)
-15%
(42)
N/A
(60)
-42%
(41)
+32%
(40)
+2%
(35)
+14%
(64)
-85%
(55)
+14%
(70)
-28%
(66)
+7%
(10)
+85%
(23)
-130%
16
N/A
4
-73%
(23)
N/A
7
N/A
(52)
N/A
(50)
+3%
(30)
+41%
(40)
-36%
(18)
+55%
(14)
+25%
(43)
-212%
(41)
+4%
(71)
-72%
(70)
+2%
7
N/A
(15)
N/A
(4)
+70%
(57)
-1 200%
(167)
-192%
(182)
-9%
Change in Cash
Effect of Foreign Exchange Rates
0
(0)
(0)
(1)
(0)
(0)
0
(0)
(0)
0
(0)
0
1
2
1
1
1
(0)
1
0
1
1
0
(0)
(1)
0
2
2
2
2
1
3
1
1
0
(2)
(2)
(1)
(1)
0
Net Change in Cash
(39)
N/A
(64)
-64%
(38)
+41%
(7)
+81%
(0)
+94%
18
N/A
18
-2%
(24)
N/A
(6)
+77%
(6)
-7%
(18)
-208%
(2)
+89%
4
N/A
3
-14%
(36)
N/A
(29)
+20%
(38)
-32%
(41)
-8%
2
N/A
(27)
N/A
17
N/A
17
-1%
(24)
N/A
8
N/A
(53)
N/A
(43)
+19%
2
N/A
14
+496%
10
-28%
11
+10%
(12)
N/A
(5)
+61%
(7)
-38%
35
N/A
171
+390%
151
-11%
201
+33%
115
-43%
(21)
N/A
(36)
-69%
Free Cash Flow
Free Cash Flow
6
N/A
(2)
N/A
9
N/A
(1)
N/A
3
N/A
9
+238%
6
-31%
17
+175%
29
+72%
41
+43%
45
+9%
44
-3%
55
+25%
48
-13%
39
-18%
37
-6%
41
+12%
43
+6%
33
-24%
25
-24%
37
+47%
46
+26%
37
-20%
37
N/A
8
-79%
33
+334%
53
+60%
72
+34%
56
-22%
58
+5%
76
+31%
94
+24%
73
-23%
102
+41%
146
+42%
131
-10%
185
+42%
152
-18%
125
-18%
124
-1%