La Doria SpA
F:2DO
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
L
|
La Doria SpA
F:2DO
|
IT |
|
K
|
KOS International Holdings Ltd
HKEX:8042
|
HK |
Cash Flow Statement
Cash Flow Statement
La Doria SpA
| Dec-2005 | Jun-2006 | Dec-2006 | Jun-2007 | Dec-2007 | Jun-2008 | Dec-2008 | Jun-2009 | Dec-2009 | Jun-2010 | Dec-2010 | Jun-2011 | Dec-2011 | Jun-2012 | Dec-2012 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||
| Net Income |
11
|
6
|
0
|
(2)
|
5
|
7
|
6
|
17
|
20
|
15
|
14
|
10
|
9
|
9
|
13
|
27
|
37
|
20
|
36
|
57
|
52
|
47
|
|
| Depreciation & Amortization |
10
|
10
|
11
|
11
|
11
|
11
|
11
|
11
|
12
|
12
|
10
|
10
|
11
|
12
|
10
|
16
|
24
|
18
|
18
|
17
|
19
|
20
|
|
| Change in Deffered Taxes |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
(0)
|
(1)
|
(0)
|
0
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(6)
|
(5)
|
1
|
|
| Other Non-Cash Items |
1
|
6
|
7
|
7
|
(2)
|
(0)
|
11
|
5
|
5
|
3
|
(2)
|
(2)
|
(0)
|
1
|
0
|
2
|
2
|
(3)
|
(2)
|
(4)
|
(4)
|
(3)
|
|
| Cash Taxes Paid |
5
|
6
|
6
|
6
|
5
|
4
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Interest Paid |
7
|
5
|
8
|
11
|
2
|
2
|
11
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Working Capital |
(16)
|
6
|
(2)
|
(15)
|
0
|
(3)
|
(47)
|
(19)
|
20
|
3
|
(1)
|
(22)
|
(18)
|
(23)
|
(5)
|
(2)
|
27
|
(4)
|
8
|
(30)
|
(18)
|
(11)
|
|
| Cash from Operating Activities |
6
N/A
|
28
+355%
|
16
-44%
|
1
-95%
|
13
+1 662%
|
14
+5%
|
(19)
N/A
|
13
N/A
|
56
+319%
|
34
-39%
|
20
-41%
|
(4)
N/A
|
2
N/A
|
(1)
N/A
|
18
N/A
|
42
+137%
|
89
+110%
|
30
-66%
|
59
+96%
|
34
-43%
|
43
+28%
|
54
+26%
|
|
| Investing Cash Flow | |||||||||||||||||||||||
| Capital Expenditures |
(10)
|
(9)
|
(14)
|
(14)
|
(10)
|
(10)
|
(8)
|
(7)
|
(11)
|
(8)
|
(5)
|
(17)
|
(22)
|
(13)
|
(12)
|
(39)
|
(70)
|
(60)
|
(33)
|
(14)
|
(15)
|
(14)
|
|
| Other Items |
7
|
(2)
|
(0)
|
1
|
1
|
(0)
|
(1)
|
(0)
|
1
|
2
|
0
|
1
|
1
|
(1)
|
(0)
|
(8)
|
(9)
|
2
|
0
|
(2)
|
(4)
|
3
|
|
| Cash from Investing Activities |
(3)
N/A
|
(11)
-241%
|
(15)
-41%
|
(14)
+9%
|
(9)
+37%
|
(11)
-23%
|
(9)
+13%
|
(8)
+16%
|
(10)
-31%
|
(6)
+37%
|
(5)
+28%
|
(16)
-251%
|
(21)
-30%
|
(14)
+34%
|
(12)
+10%
|
(46)
-274%
|
(79)
-71%
|
(58)
+26%
|
(32)
+45%
|
(16)
+51%
|
(19)
-18%
|
(11)
+42%
|
|
| Financing Cash Flow | |||||||||||||||||||||||
| Net Issuance of Common Stock |
7
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(9)
|
(10)
|
2
|
3
|
(2)
|
(2)
|
(1)
|
(1)
|
(2)
|
(1)
|
(2)
|
(2)
|
(0)
|
0
|
|
| Net Issuance of Debt |
9
|
(4)
|
14
|
9
|
(8)
|
2
|
17
|
(7)
|
(35)
|
(12)
|
(14)
|
23
|
32
|
7
|
1
|
34
|
(19)
|
(8)
|
7
|
0
|
16
|
(38)
|
|
| Cash Paid for Dividends |
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(6)
|
(6)
|
(5)
|
(5)
|
(2)
|
(2)
|
(9)
|
(17)
|
(8)
|
(8)
|
(8)
|
(18)
|
(18)
|
|
| Other |
(6)
|
(6)
|
(5)
|
1
|
(2)
|
(4)
|
7
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Financing Activities |
7
N/A
|
(13)
N/A
|
6
N/A
|
8
+33%
|
(12)
N/A
|
(3)
+73%
|
22
N/A
|
(1)
N/A
|
(46)
-4 403%
|
(28)
+39%
|
(18)
+37%
|
22
N/A
|
26
+17%
|
2
-92%
|
(2)
N/A
|
24
N/A
|
(38)
N/A
|
(17)
+56%
|
(2)
+90%
|
(9)
-411%
|
(2)
+79%
|
(55)
-2 911%
|
|
| Change in Cash | |||||||||||||||||||||||
| Net Change in Cash |
10
N/A
|
5
-52%
|
7
+42%
|
(5)
N/A
|
(7)
-44%
|
0
N/A
|
(6)
N/A
|
5
N/A
|
0
-96%
|
(0)
N/A
|
(2)
-2 256%
|
2
N/A
|
7
+222%
|
(13)
N/A
|
3
N/A
|
20
+497%
|
(28)
N/A
|
(45)
-57%
|
25
N/A
|
9
-64%
|
22
+148%
|
(12)
N/A
|
|
| Free Cash Flow | |||||||||||||||||||||||
| Free Cash Flow |
(4)
N/A
|
20
N/A
|
2
-92%
|
(14)
N/A
|
4
N/A
|
4
+2%
|
(27)
N/A
|
6
N/A
|
45
+663%
|
26
-42%
|
16
-41%
|
(21)
N/A
|
(20)
+3%
|
(14)
+31%
|
6
N/A
|
4
-38%
|
19
+414%
|
(30)
N/A
|
27
N/A
|
20
-26%
|
28
+43%
|
41
+44%
|
|