Dashboard Tools Market News Investing Ideas Pricing About Us
Sign Up
Log in
Great Western Bancorp Inc banner
G

Great Western Bancorp Inc
F:2GW

Watchlist Manager
Great Western Bancorp Inc
F:2GW
Watchlist
Price: 27.4 EUR -2.14% Market Closed
Market Cap: €1.5B
Write Note Create Alert Ask AI
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Cash Flow Statement

Operating Cash Flow
+
3Y
+27%
5Y
+25%
10Y
-
Investing Cash Flow
+
3Y
-
5Y
-
10Y
-
Financing Cash Flow
+
3Y
-14%
5Y
-46%
10Y
-

Cash Flow Statement
Great Western Bancorp Inc

Rotate your device to view
Cash Flow Statement
Currency: USD
Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021
Operating Cash Flow
Net Income
125
105
103
105
103
97
103
109
113
124
121
121
128
132
141
145
137
143
153
158
175
178
159
167
165
(620)
(642)
(681)
(683)
109
162
203
Depreciation & Amortization
53
40
37
34
29
26
23
21
20
18
15
16
18
16
16
14
12
12
12
13
12
13
12
14
15
16
19
26
27
0
0
0
Change in Deffered Taxes
(10)
2
(3)
(13)
(11)
(15)
(1)
7
9
12
(4)
(2)
(2)
(3)
6
3
21
20
21
21
4
5
3
8
2
(41)
(49)
(48)
(41)
6
21
12
Other Non-Cash Items
17
16
24
18
19
17
8
7
6
5
7
9
10
11
12
11
11
10
8
7
6
6
6
6
6
748
748
747
748
(5)
(9)
(12)
Cash Taxes Paid
74
75
62
76
69
76
72
52
46
52
55
55
62
58
63
72
63
59
59
50
50
45
48
47
46
45
30
29
29
25
38
31
Cash Interest Paid
44
44
44
34
42
50
57
31
30
31
30
34
36
38
42
45
48
54
61
70
81
93
104
115
118
119
105
85
67
45
36
27
Change in Working Capital
(1)
(32)
20
0
37
51
12
55
24
37
63
40
(16)
(44)
(43)
(41)
16
12
6
(17)
9
(5)
(2)
(3)
2
25
30
38
41
74
10
28
Cash from Operating Activities
184
N/A
131
-29%
181
+38%
144
-20%
178
+23%
176
-1%
146
-17%
199
+36%
171
-14%
196
+14%
203
+4%
185
-9%
137
-26%
113
-18%
132
+17%
132
0%
196
+49%
196
0%
200
+2%
182
-9%
205
+13%
198
-4%
178
-10%
192
+8%
190
-1%
128
-33%
106
-17%
83
-22%
93
+12%
202
+119%
197
-2%
231
+17%
Investing Cash Flow
Capital Expenditures
(4)
(3)
(3)
(5)
(6)
(6)
(5)
(4)
(5)
(6)
(9)
(16)
(14)
(14)
(14)
(6)
(7)
(7)
(7)
(14)
(15)
(17)
(20)
(16)
(15)
(14)
(9)
(6)
(6)
(5)
(5)
(6)
Other Items
(241)
(225)
(229)
(295)
(375)
(599)
(563)
(491)
(583)
(381)
(274)
(337)
(307)
(172)
(225)
(373)
(411)
(657)
(639)
(519)
(798)
(901)
(963)
(683)
(268)
(159)
(570)
(363)
(50)
145
1 093
647
Cash from Investing Activities
(245)
N/A
(228)
+7%
(233)
-2%
(300)
-29%
(380)
-27%
(605)
-59%
(568)
+6%
(495)
+13%
(588)
-19%
(387)
+34%
(282)
+27%
(352)
-25%
(321)
+9%
(185)
+42%
(239)
-29%
(379)
-59%
(418)
-10%
(664)
-59%
(646)
+3%
(533)
+17%
(812)
-52%
(917)
-13%
(983)
-7%
(699)
+29%
(283)
+59%
(173)
+39%
(578)
-235%
(369)
+36%
(56)
+85%
140
N/A
1 088
+676%
640
-41%
Financing Cash Flow
Net Issuance of Common Stock
0
0
0
0
0
0
0
(60)
0
0
0
0
0
0
0
(6)
0
0
0
0
(75)
(75)
(75)
(94)
(20)
(60)
(60)
(40)
0
0
0
0
Net Issuance of Debt
0
0
0
0
0
0
0
(7)
0
0
0
0
(5)
(4)
(4)
(4)
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Cash Paid for Dividends
0
0
0
0
0
(7)
(14)
(21)
(28)
(29)
(30)
(31)
(34)
(36)
(40)
(44)
(45)
(47)
(50)
(53)
(56)
(58)
(61)
(63)
(65)
(68)
(59)
(43)
(26)
(10)
(2)
(4)
Other
213
297
57
131
223
371
388
364
297
103
464
486
280
274
3
136
298
557
468
342
717
763
871
609
149
237
677
559
844
703
161
252
Cash from Financing Activities
213
N/A
297
+39%
57
-81%
131
+128%
223
+71%
364
+63%
374
+3%
277
-26%
202
-27%
7
-96%
368
+5 004%
454
+24%
242
-47%
234
-3%
(41)
N/A
84
N/A
249
+198%
504
+102%
412
-18%
289
-30%
586
+103%
631
+8%
736
+17%
452
-39%
64
-86%
109
+71%
558
+410%
476
-15%
777
+63%
693
-11%
159
-77%
247
+56%
Change in Cash
Net Change in Cash
152
N/A
200
+31%
6
-97%
(26)
N/A
20
N/A
(65)
N/A
(48)
+26%
(19)
+61%
(215)
-1 046%
(184)
+15%
289
N/A
287
-1%
58
-80%
162
+181%
(148)
N/A
(164)
-11%
28
N/A
36
+30%
(33)
N/A
(62)
-85%
(21)
+66%
(89)
-326%
(69)
+22%
(55)
+20%
(29)
+47%
65
N/A
86
+33%
189
+119%
814
+330%
1 036
+27%
1 445
+39%
1 119
-23%

See Also

Summary
2GW intrinsic value, competitors valuation, and company profile.
DCF Valuation
2GW stock valuation using Discount Cash Flow valuation method.
Relative Valuation
2GW stock valuation using valuation multiples.
Wall Street Estimates
2GW price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
2GW stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 315,900+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.