A

Athenex Inc
F:2MT

Watchlist Manager
Athenex Inc
F:2MT
Watchlist
Price: 0.12 EUR Market Closed
Market Cap: €715.7m

Cash Flow Statement

Cash Flow Statement
Athenex Inc

Rotate your device to view
Cash Flow Statement
Currency: USD
Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022
Operating Cash Flow
Net Income
(74)
(62)
(88)
(118)
(144)
(143)
(131)
(98)
(96)
(130)
(129)
(158)
(153)
(130)
(126)
(109)
(118)
(120)
(148)
(154)
(141)
(138)
(160)
(165)
(160)
(146)
(99)
Depreciation & Amortization
2
2
2
2
3
3
4
4
4
4
3
3
3
4
4
4
4
4
4
5
4
4
3
3
3
2
2
Change in Deffered Taxes
(1)
(1)
(0)
(1)
(0)
(0)
(0)
(1)
(1)
(1)
(0)
0
0
0
0
0
0
0
0
0
(11)
(11)
(11)
(11)
0
(0)
0
Other Non-Cash Items
22
15
23
34
54
59
50
38
21
44
44
43
41
11
11
12
19
23
33
33
21
20
45
42
41
37
10
Cash Taxes Paid
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
3
3
3
3
0
0
0
0
1
Cash Interest Paid
0
0
0
0
0
0
0
0
0
0
3
1
2
4
5
5
6
4
6
12
11
15
20
16
20
18
11
Change in Working Capital
(3)
2
16
21
11
5
(4)
(17)
1
(10)
(27)
(19)
(1)
7
13
(17)
(35)
(27)
(20)
1
(4)
(13)
(19)
(5)
(1)
7
12
Cash from Operating Activities
(54)
N/A
(43)
+19%
(48)
-10%
(61)
-28%
(77)
-25%
(76)
+0%
(82)
-7%
(73)
+10%
(71)
+4%
(93)
-32%
(109)
-17%
(130)
-19%
(109)
+16%
(108)
+1%
(97)
+10%
(110)
-13%
(130)
-18%
(120)
+7%
(131)
-9%
(116)
+12%
(130)
-13%
(138)
-6%
(142)
-3%
(136)
+4%
(118)
+14%
(99)
+16%
(75)
+24%
Investing Cash Flow
Capital Expenditures
(4)
(6)
(4)
(6)
(9)
(6)
(7)
(7)
(4)
(4)
(3)
(7)
(11)
(14)
(18)
(14)
(13)
(12)
(13)
(20)
(11)
(9)
(3)
6
(2)
(2)
(2)
Other Items
(13)
1
7
13
(15)
(36)
(3)
(64)
(36)
(41)
(46)
67
23
48
25
(41)
34
(42)
(106)
(81)
(51)
55
108
130
78
46
60
Cash from Investing Activities
(17)
N/A
(5)
+71%
3
N/A
7
+180%
(24)
N/A
(42)
-79%
(10)
+76%
(71)
-607%
(40)
+43%
(44)
-10%
(49)
-11%
60
N/A
12
-79%
35
+181%
8
-78%
(55)
N/A
21
N/A
(53)
N/A
(119)
-122%
(101)
+15%
(62)
+39%
46
N/A
105
+129%
136
+29%
76
-44%
44
-42%
58
+32%
Financing Cash Flow
Net Issuance of Common Stock
84
6
3
(0)
73
74
78
152
76
127
127
53
154
103
163
163
68
196
136
136
131
2
3
4
6
38
40
Net Issuance of Debt
(1)
34
37
47
67
32
29
19
(1)
49
49
51
54
6
5
5
43
64
91
90
50
26
(0)
(25)
(13)
(21)
(24)
Other
(3)
(3)
(4)
(5)
(11)
(12)
(10)
(14)
(6)
(7)
(8)
(3)
(3)
(1)
(1)
0
(7)
(16)
(17)
0
(11)
(3)
(0)
(2)
(12)
(14)
(14)
Cash from Financing Activities
79
N/A
37
-54%
35
-4%
41
+17%
129
+211%
94
-27%
97
+3%
157
+62%
69
-56%
169
+144%
169
0%
101
-40%
205
+103%
109
-47%
167
+54%
167
0%
104
-38%
245
+135%
209
-14%
209
+0%
169
-19%
25
-85%
2
-90%
(24)
N/A
(18)
+23%
3
N/A
2
-39%
Change in Cash
Effect of Foreign Exchange Rates
0
0
(0)
(0)
0
0
1
1
0
(0)
(0)
0
0
1
0
(1)
(1)
(0)
(1)
0
(0)
(0)
1
1
2
3
(1)
Net Change in Cash
9
N/A
(11)
N/A
(10)
+10%
(12)
-18%
29
N/A
(24)
N/A
6
N/A
13
+114%
(41)
N/A
32
N/A
11
-67%
32
+203%
108
+240%
36
-67%
78
+117%
1
-99%
(5)
N/A
70
N/A
(42)
N/A
(7)
+82%
(23)
-213%
(67)
-187%
(34)
+49%
(24)
+32%
(57)
-145%
(50)
+14%
(16)
+68%
Free Cash Flow
Free Cash Flow
(58)
N/A
(49)
+15%
(52)
-6%
(67)
-28%
(85)
-28%
(83)
+3%
(89)
-7%
(80)
+9%
(74)
+7%
(97)
-30%
(113)
-17%
(137)
-21%
(120)
+12%
(122)
-2%
(115)
+5%
(125)
-8%
(143)
-15%
(132)
+8%
(145)
-9%
(136)
+6%
(141)
-4%
(147)
-4%
(145)
+2%
(131)
+10%
(119)
+9%
(101)
+15%
(77)
+24%