C
Covetrus Inc
F:2NJ
Covetrus Inc
F:2NJ
Price:
21.52
EUR
0.19%
Market Closed
Market Cap:
€3B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
C
|
Covetrus Inc
F:2NJ
|
US |
|
General Elevator Co Ltd
SZSE:300931
|
CN |
|
Tata Steel Ltd
NSE:TATASTEEL
|
IN |
|
L
|
Litu Holdings Ltd
HKEX:1008
|
CN |
|
Trelleborg AB
STO:TREL B
|
SE |
|
J
|
Joong Ang Enervis Co Ltd
KOSDAQ:000440
|
KR |
|
Vanda Pharmaceuticals Inc
NASDAQ:VNDA
|
US |
|
Jiangsu Lihua Animal Husbandry Co Ltd
SZSE:300761
|
CN |
|
S
|
Shanghai Smart Control Co Ltd
SZSE:001266
|
CN |
|
Wenling Zhejiang Measuring and Cutting Tools Trading Centre Co Ltd
HKEX:1379
|
CN |
|
Tatwah Smartech Co Ltd
SZSE:002512
|
CN |
|
InCity Immobilien AG
XETRA:IC8
|
DE |
|
P
|
Palfinger AG
VSE:PAL
|
AT |
|
C
|
Centennial Resource Development Inc
F:241A
|
US |
|
Verite Co Ltd
TSE:9904
|
JP |
|
Jinhong Fashion Group Co Ltd
SSE:603518
|
CN |
Income Statement
Earnings Waterfall
Covetrus Inc
Covetrus Inc
Income Statement
Covetrus Inc
Covetrus Inc
Currency: USD
| Jun-2004 | Sep-2004 | Dec-2004 | Jun-2005 | Dec-2005 | Jun-2006 | Sep-2006 | Dec-2006 | Jun-2007 | Sep-2007 | Dec-2007 | Jun-2008 | Sep-2008 | Dec-2008 | Jun-2009 | Sep-2009 | Dec-2009 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
45
|
0
|
0
|
26
|
0
|
16
|
0
|
0
|
17
|
0
|
0
|
18
|
0
|
0
|
15
|
0
|
0
|
10
|
25
|
36
|
51
|
51
|
49
|
47
|
44
|
41
|
37
|
35
|
32
|
30
|
29
|
30
|
30
|
33
|
34
|
37
|
38
|
38
|
37
|
35
|
35
|
35
|
35
|
36
|
35
|
35
|
35
|
34
|
32
|
30
|
27
|
23
|
21
|
19
|
18
|
17
|
15
|
15
|
16
|
15
|
16
|
14
|
11
|
10
|
8
|
7
|
8
|
9
|
11
|
14
|
16
|
18
|
19
|
19
|
18
|
16
|
16
|
0
|
0
|
0
|
|
| Revenue |
24 324
N/A
|
24 506
+1%
|
30 842
+26%
|
32 020
+4%
|
21 095
-34%
|
21 162
+0%
|
34 075
+61%
|
34 414
+1%
|
35 274
+2%
|
35 116
0%
|
35 796
+2%
|
35 448
-1%
|
35 287
0%
|
35 770
+1%
|
35 332
-1%
|
36 115
+2%
|
36 597
+1%
|
37 967
+4%
|
38 460
+1%
|
38 344
0%
|
52 880
+38%
|
51 752
-2%
|
50 172
-3%
|
50 477
+1%
|
52 322
+4%
|
53 939
+3%
|
55 427
+3%
|
55 031
-1%
|
54 991
0%
|
54 240
-1%
|
53 152
-2%
|
53 342
+0%
|
53 589
+0%
|
52 609
-2%
|
52 135
-1%
|
51 950
0%
|
52 286
+1%
|
53 145
+2%
|
54 464
+2%
|
53 899
-1%
|
54 970
+2%
|
54 934
0%
|
55 019
+0%
|
55 642
+1%
|
57 819
+4%
|
58 695
+2%
|
59 052
+1%
|
59 707
+1%
|
61 332
+3%
|
62 903
+3%
|
63 484
+1%
|
64 793
+2%
|
63 747
-2%
|
62 725
-2%
|
62 382
-1%
|
61 067
-2%
|
59 771
-2%
|
58 495
-2%
|
57 177
-2%
|
57 884
+1%
|
57 225
-1%
|
58 156
+2%
|
58 896
+1%
|
58 786
0%
|
59 053
+0%
|
59 064
+0%
|
59 102
+0%
|
59 273
+0%
|
58 933
-1%
|
59 472
+1%
|
60 157
+1%
|
60 736
+1%
|
61 335
+1%
|
62 672
+2%
|
62 894
+0%
|
63 677
+1%
|
64 363
+1%
|
64 424
+0%
|
65 174
+1%
|
65 179
+0%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(12 009)
|
(12 677)
|
(17 210)
|
(17 785)
|
(12 020)
|
(11 905)
|
(18 981)
|
(19 443)
|
(19 998)
|
(19 872)
|
(20 599)
|
(20 556)
|
(20 729)
|
(20 882)
|
(21 351)
|
(21 902)
|
(22 562)
|
(22 235)
|
(22 292)
|
(21 558)
|
(29 585)
|
(29 423)
|
(28 817)
|
(28 792)
|
(29 414)
|
(29 844)
|
(30 323)
|
(30 448)
|
(30 329)
|
(30 529)
|
(30 758)
|
(31 202)
|
(31 554)
|
(30 958)
|
(30 444)
|
(30 476)
|
(30 824)
|
(31 371)
|
(32 393)
|
(32 265)
|
(33 092)
|
(33 274)
|
(33 442)
|
(33 360)
|
(33 699)
|
(33 820)
|
(33 592)
|
(34 220)
|
(35 345)
|
(36 194)
|
(36 692)
|
(37 451)
|
(36 874)
|
(36 761)
|
(36 551)
|
(36 059)
|
(35 436)
|
(35 120)
|
(34 914)
|
(35 095)
|
(35 181)
|
(35 061)
|
(34 889)
|
(34 544)
|
(34 646)
|
(34 843)
|
(35 079)
|
(35 515)
|
(35 246)
|
(35 923)
|
(36 559)
|
(36 638)
|
(36 577)
|
(36 725)
|
(36 691)
|
(36 812)
|
(37 267)
|
(37 389)
|
(37 567)
|
(37 890)
|
|
| Gross Profit |
12 315
N/A
|
11 829
-4%
|
13 632
+15%
|
14 235
+4%
|
9 075
-36%
|
9 257
+2%
|
15 094
+63%
|
14 971
-1%
|
15 276
+2%
|
15 244
0%
|
15 197
0%
|
14 892
-2%
|
14 558
-2%
|
14 888
+2%
|
13 981
-6%
|
14 213
+2%
|
14 035
-1%
|
15 732
+12%
|
16 168
+3%
|
16 786
+4%
|
23 295
+39%
|
22 329
-4%
|
21 355
-4%
|
21 685
+2%
|
22 908
+6%
|
24 095
+5%
|
25 104
+4%
|
24 583
-2%
|
24 662
+0%
|
23 711
-4%
|
22 394
-6%
|
22 140
-1%
|
22 035
0%
|
21 651
-2%
|
21 691
+0%
|
21 474
-1%
|
21 462
0%
|
21 774
+1%
|
22 071
+1%
|
21 634
-2%
|
21 878
+1%
|
21 660
-1%
|
21 577
0%
|
22 282
+3%
|
24 120
+8%
|
24 875
+3%
|
25 460
+2%
|
25 487
+0%
|
25 987
+2%
|
26 709
+3%
|
26 792
+0%
|
27 342
+2%
|
26 873
-2%
|
25 964
-3%
|
25 831
-1%
|
25 008
-3%
|
24 335
-3%
|
23 375
-4%
|
22 263
-5%
|
22 789
+2%
|
22 044
-3%
|
23 095
+5%
|
24 007
+4%
|
24 242
+1%
|
24 407
+1%
|
24 221
-1%
|
24 023
-1%
|
23 758
-1%
|
23 687
0%
|
23 549
-1%
|
23 598
+0%
|
24 098
+2%
|
24 758
+3%
|
25 947
+5%
|
26 203
+1%
|
26 865
+3%
|
27 096
+1%
|
27 035
0%
|
27 607
+2%
|
27 289
-1%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(12 060)
|
(11 597)
|
(13 315)
|
(13 165)
|
(8 712)
|
(8 849)
|
(13 220)
|
(12 948)
|
(12 972)
|
(13 090)
|
(13 554)
|
(13 962)
|
(14 138)
|
(14 121)
|
(13 364)
|
(13 080)
|
(12 908)
|
(13 432)
|
(13 879)
|
(13 841)
|
(18 940)
|
(18 754)
|
(18 413)
|
(18 400)
|
(18 524)
|
(18 365)
|
(18 435)
|
(18 576)
|
(19 103)
|
(19 320)
|
(19 347)
|
(19 411)
|
(18 880)
|
(18 962)
|
(18 882)
|
(18 895)
|
(19 090)
|
(18 968)
|
(19 198)
|
(18 971)
|
(18 847)
|
(18 895)
|
(19 093)
|
(19 489)
|
(19 893)
|
(20 294)
|
(20 378)
|
(20 590)
|
(20 546)
|
(20 696)
|
(21 083)
|
(21 060)
|
(21 049)
|
(21 136)
|
(21 079)
|
(21 213)
|
(21 035)
|
(20 571)
|
(20 089)
|
(20 742)
|
(20 639)
|
(20 942)
|
(21 567)
|
(21 026)
|
(21 737)
|
(22 061)
|
(21 882)
|
(22 000)
|
(21 888)
|
(22 171)
|
(22 395)
|
(22 552)
|
(22 777)
|
(22 896)
|
(22 916)
|
(23 049)
|
(23 173)
|
(23 143)
|
(23 326)
|
(23 405)
|
|
| Selling, General & Administrative |
(12 060)
|
(11 597)
|
(13 315)
|
(13 165)
|
(8 712)
|
(8 849)
|
(12 969)
|
(12 948)
|
(12 972)
|
(12 995)
|
(13 554)
|
(13 962)
|
(14 484)
|
(14 121)
|
(13 327)
|
(12 996)
|
(12 771)
|
(13 299)
|
(13 760)
|
(13 742)
|
(18 201)
|
(18 654)
|
(18 346)
|
(18 366)
|
(18 068)
|
(18 363)
|
(18 434)
|
(18 575)
|
(18 533)
|
(19 315)
|
(19 334)
|
(19 392)
|
(18 219)
|
(18 938)
|
(18 858)
|
(18 877)
|
(18 425)
|
(18 960)
|
(19 195)
|
(18 969)
|
(18 439)
|
(18 893)
|
(19 094)
|
(19 487)
|
(19 423)
|
(20 295)
|
(20 376)
|
(20 590)
|
(19 731)
|
(20 693)
|
(21 081)
|
(21 058)
|
(20 081)
|
(21 135)
|
(21 079)
|
(21 213)
|
(19 941)
|
(20 570)
|
(20 088)
|
(20 741)
|
(19 460)
|
(20 939)
|
(21 564)
|
(21 023)
|
(20 422)
|
(22 061)
|
(21 882)
|
(22 001)
|
(20 669)
|
(22 171)
|
(22 395)
|
(22 550)
|
(21 379)
|
(22 893)
|
(22 914)
|
(23 047)
|
(21 993)
|
(23 143)
|
(23 324)
|
(23 405)
|
|
| Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(584)
|
0
|
0
|
0
|
(376)
|
0
|
0
|
0
|
(511)
|
0
|
0
|
0
|
(606)
|
0
|
0
|
0
|
(647)
|
0
|
0
|
0
|
(400)
|
0
|
0
|
0
|
(462)
|
0
|
0
|
0
|
(813)
|
0
|
0
|
0
|
(967)
|
0
|
0
|
0
|
(1 092)
|
0
|
0
|
0
|
(1 147)
|
0
|
0
|
0
|
(1 314)
|
0
|
0
|
0
|
(1 219)
|
0
|
0
|
0
|
(1 396)
|
0
|
0
|
0
|
(1 179)
|
0
|
0
|
0
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(37)
|
(84)
|
(137)
|
(133)
|
(119)
|
(99)
|
(155)
|
0
|
0
|
0
|
(80)
|
0
|
0
|
0
|
(58)
|
(6)
|
(12)
|
(18)
|
(54)
|
(24)
|
(24)
|
0
|
0
|
0
|
0
|
0
|
(7)
|
0
|
0
|
0
|
(7)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(31)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
(251)
|
0
|
0
|
(95)
|
0
|
0
|
346
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(100)
|
(67)
|
(34)
|
0
|
(2)
|
(1)
|
(1)
|
(1)
|
0
|
(1)
|
(1)
|
(1)
|
0
|
0
|
(18)
|
(18)
|
(8)
|
(3)
|
(2)
|
(1)
|
(2)
|
1
|
(2)
|
(1)
|
1
|
(2)
|
0
|
(2)
|
(3)
|
(2)
|
(2)
|
(1)
|
0
|
0
|
0
|
(2)
|
(1)
|
0
|
0
|
(1)
|
(3)
|
(3)
|
(3)
|
(1)
|
0
|
0
|
1
|
0
|
0
|
0
|
(2)
|
(2)
|
(3)
|
(2)
|
(2)
|
(1)
|
0
|
(2)
|
0
|
|
| Operating Income |
255
N/A
|
232
-9%
|
317
+37%
|
1 070
+238%
|
363
-66%
|
408
+12%
|
1 874
+359%
|
2 023
+8%
|
2 304
+14%
|
2 154
-7%
|
1 643
-24%
|
930
-43%
|
420
-55%
|
767
+83%
|
617
-20%
|
1 133
+84%
|
1 127
-1%
|
2 300
+104%
|
2 289
0%
|
2 945
+29%
|
4 355
+48%
|
3 575
-18%
|
2 942
-18%
|
3 285
+12%
|
4 384
+33%
|
5 730
+31%
|
6 669
+16%
|
6 007
-10%
|
5 559
-7%
|
4 391
-21%
|
3 047
-31%
|
2 729
-10%
|
3 155
+16%
|
2 689
-15%
|
2 809
+4%
|
2 579
-8%
|
2 372
-8%
|
2 806
+18%
|
2 873
+2%
|
2 663
-7%
|
3 031
+14%
|
2 765
-9%
|
2 484
-10%
|
2 793
+12%
|
4 227
+51%
|
4 581
+8%
|
5 082
+11%
|
4 897
-4%
|
5 441
+11%
|
6 013
+11%
|
5 709
-5%
|
6 282
+10%
|
5 824
-7%
|
4 828
-17%
|
4 752
-2%
|
3 795
-20%
|
3 300
-13%
|
2 804
-15%
|
2 174
-22%
|
2 047
-6%
|
1 405
-31%
|
2 153
+53%
|
2 440
+13%
|
3 216
+32%
|
2 670
-17%
|
2 160
-19%
|
2 141
-1%
|
1 758
-18%
|
1 799
+2%
|
1 378
-23%
|
1 203
-13%
|
1 546
+29%
|
1 981
+28%
|
3 051
+54%
|
3 287
+8%
|
3 816
+16%
|
3 923
+3%
|
3 892
-1%
|
4 281
+10%
|
3 884
-9%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
61
|
(4)
|
(66)
|
243
|
347
|
54
|
34
|
(1)
|
52
|
82
|
73
|
46
|
627
|
619
|
552
|
50
|
17
|
110
|
13
|
47
|
9
|
30
|
14
|
22
|
(54)
|
(25)
|
(53)
|
(67)
|
(799)
|
(781)
|
(733)
|
(736)
|
197
|
302
|
311
|
289
|
128
|
90
|
109
|
206
|
205
|
189
|
148
|
78
|
171
|
94
|
112
|
134
|
92
|
60
|
81
|
64
|
65
|
80
|
650
|
684
|
909
|
944
|
378
|
370
|
239
|
106
|
73
|
2 056
|
2 098
|
2 118
|
2 003
|
123
|
1 473
|
1 298
|
1 362
|
1 235
|
1 438
|
1 439
|
1 362
|
1 351
|
199
|
389
|
592
|
789
|
|
| Non-Reccuring Items |
(701)
|
(687)
|
(139)
|
(444)
|
(419)
|
(52)
|
(61)
|
35
|
24
|
30
|
(3)
|
3
|
(14)
|
(49)
|
(147)
|
(318)
|
(234)
|
(369)
|
(236)
|
(282)
|
(460)
|
(316)
|
(233)
|
(382)
|
(190)
|
(189)
|
(221)
|
(86)
|
(174)
|
(153)
|
(194)
|
(325)
|
(270)
|
(275)
|
(414)
|
(324)
|
(307)
|
(302)
|
(114)
|
(23)
|
(175)
|
(170)
|
(171)
|
(199)
|
(133)
|
(144)
|
(251)
|
(261)
|
(241)
|
(233)
|
(127)
|
(120)
|
(603)
|
(969)
|
(1 158)
|
(896)
|
(981)
|
(629)
|
(440)
|
(699)
|
(64)
|
(45)
|
(45)
|
414
|
(151)
|
(730)
|
(734)
|
(424)
|
(144)
|
429
|
430
|
(340)
|
(123)
|
105
|
165
|
165
|
(206)
|
(425)
|
(482)
|
(481)
|
|
| Gain/Loss on Disposition of Assets |
(628)
|
(672)
|
(676)
|
(38)
|
(21)
|
(62)
|
(27)
|
(29)
|
0
|
(21)
|
(68)
|
(85)
|
(114)
|
(37)
|
(21)
|
(19)
|
(109)
|
(114)
|
(107)
|
(16)
|
(41)
|
(70)
|
(80)
|
(109)
|
(42)
|
(71)
|
(57)
|
(48)
|
(33)
|
4
|
(62)
|
(119)
|
(107)
|
(22)
|
159
|
158
|
173
|
(7)
|
(141)
|
(74)
|
(217)
|
(263)
|
(261)
|
(280)
|
(180)
|
(154)
|
(138)
|
(115)
|
(96)
|
(82)
|
(67)
|
(87)
|
(78)
|
(79)
|
(103)
|
286
|
635
|
639
|
639
|
242
|
(102)
|
(58)
|
(149)
|
(154)
|
52
|
929
|
1 032
|
1 074
|
855
|
(19)
|
(20)
|
(20)
|
(12)
|
(12)
|
(23)
|
(27)
|
91
|
92
|
97
|
99
|
|
| Total Other Income |
94
|
115
|
2
|
4
|
24
|
78
|
142
|
158
|
161
|
162
|
187
|
204
|
261
|
294
|
283
|
202
|
220
|
242
|
276
|
212
|
274
|
449
|
430
|
463
|
414
|
251
|
288
|
267
|
314
|
285
|
277
|
277
|
449
|
495
|
468
|
439
|
250
|
207
|
215
|
215
|
198
|
177
|
171
|
194
|
141
|
229
|
266
|
246
|
330
|
403
|
326
|
353
|
311
|
342
|
349
|
282
|
305
|
159
|
240
|
223
|
133
|
124
|
114
|
233
|
292
|
322
|
231
|
198
|
126
|
150
|
189
|
163
|
128
|
182
|
184
|
164
|
137
|
173
|
195
|
223
|
|
| Pre-Tax Income |
(919)
N/A
|
(1 016)
-11%
|
(562)
+45%
|
835
N/A
|
294
-65%
|
426
+45%
|
1 962
+361%
|
2 186
+11%
|
2 541
+16%
|
2 407
-5%
|
1 832
-24%
|
1 098
-40%
|
1 180
+7%
|
1 594
+35%
|
1 284
-19%
|
1 048
-18%
|
1 021
-3%
|
2 169
+112%
|
2 235
+3%
|
2 906
+30%
|
4 137
+42%
|
3 668
-11%
|
3 073
-16%
|
3 279
+7%
|
4 512
+38%
|
5 696
+26%
|
6 626
+16%
|
6 073
-8%
|
4 867
-20%
|
3 746
-23%
|
2 335
-38%
|
1 826
-22%
|
3 424
+88%
|
3 189
-7%
|
3 333
+5%
|
3 141
-6%
|
2 616
-17%
|
2 794
+7%
|
2 942
+5%
|
2 987
+2%
|
3 042
+2%
|
2 698
-11%
|
2 371
-12%
|
2 586
+9%
|
4 226
+63%
|
4 606
+9%
|
5 071
+10%
|
4 901
-3%
|
5 526
+13%
|
6 161
+11%
|
5 922
-4%
|
6 492
+10%
|
5 519
-15%
|
4 202
-24%
|
4 490
+7%
|
4 151
-8%
|
4 168
+0%
|
3 917
-6%
|
2 991
-24%
|
2 183
-27%
|
1 611
-26%
|
2 280
+42%
|
2 433
+7%
|
5 765
+137%
|
4 961
-14%
|
4 799
-3%
|
4 673
-3%
|
2 729
-42%
|
4 109
+51%
|
3 236
-21%
|
3 164
-2%
|
2 584
-18%
|
3 412
+32%
|
4 765
+40%
|
4 975
+4%
|
5 469
+10%
|
4 144
-24%
|
4 121
-1%
|
4 683
+14%
|
4 514
-4%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
357
|
381
|
76
|
(312)
|
(45)
|
(242)
|
(820)
|
(984)
|
(1 050)
|
(1 045)
|
(878)
|
(715)
|
(661)
|
(763)
|
(553)
|
(591)
|
(832)
|
(1 361)
|
(1 458)
|
(1 570)
|
(2 174)
|
(1 809)
|
(1 516)
|
(1 815)
|
(2 393)
|
(2 895)
|
(3 270)
|
(2 860)
|
(2 503)
|
(2 065)
|
(1 505)
|
(1 246)
|
(1 680)
|
(1 123)
|
(1 143)
|
(1 048)
|
(828)
|
(1 389)
|
(1 453)
|
(1 443)
|
(1 425)
|
(1 373)
|
(1 269)
|
(1 404)
|
(1 691)
|
(1 794)
|
(1 953)
|
(1 903)
|
(2 078)
|
(2 259)
|
(2 157)
|
(2 353)
|
(2 205)
|
(1 920)
|
(2 024)
|
(1 750)
|
(1 574)
|
(1 294)
|
(956)
|
(616)
|
(439)
|
(747)
|
(496)
|
(1 599)
|
(1 301)
|
(1 370)
|
(1 645)
|
(976)
|
(1 435)
|
(1 009)
|
(1 000)
|
(939)
|
(1 324)
|
(1 653)
|
(1 743)
|
(1 931)
|
(1 548)
|
(1 655)
|
(1 715)
|
(1 962)
|
|
| Income from Continuing Operations |
(562)
|
(635)
|
(486)
|
523
|
249
|
184
|
1 142
|
1 202
|
1 491
|
1 362
|
954
|
383
|
519
|
831
|
731
|
457
|
189
|
808
|
777
|
1 336
|
1 963
|
1 859
|
1 557
|
1 464
|
2 119
|
2 801
|
3 356
|
3 213
|
2 364
|
1 681
|
830
|
580
|
1 744
|
2 066
|
2 190
|
2 093
|
1 788
|
1 405
|
1 489
|
1 544
|
1 617
|
1 325
|
1 102
|
1 182
|
2 535
|
2 812
|
3 118
|
2 998
|
3 448
|
3 902
|
3 765
|
4 139
|
3 314
|
2 282
|
2 466
|
2 401
|
2 594
|
2 623
|
2 035
|
1 567
|
1 172
|
1 533
|
1 937
|
4 166
|
3 660
|
3 429
|
3 028
|
1 753
|
2 674
|
2 227
|
2 164
|
1 645
|
2 088
|
3 112
|
3 232
|
3 538
|
2 596
|
2 466
|
2 968
|
2 552
|
|
| Income to Minority Interest |
26
|
25
|
43
|
37
|
21
|
10
|
0
|
(4)
|
(23)
|
(10)
|
(10)
|
120
|
70
|
35
|
(105)
|
15
|
209
|
290
|
215
|
30
|
86
|
2
|
(19)
|
(16)
|
(167)
|
(328)
|
(479)
|
(588)
|
(528)
|
(504)
|
(407)
|
(391)
|
(471)
|
(515)
|
(474)
|
(435)
|
(323)
|
(116)
|
(96)
|
16
|
(6)
|
11
|
2
|
(10)
|
(73)
|
(85)
|
(58)
|
(71)
|
(111)
|
(86)
|
(54)
|
(80)
|
(107)
|
(52)
|
(69)
|
26
|
39
|
29
|
99
|
70
|
76
|
38
|
(47)
|
(92)
|
(1)
|
(6)
|
9
|
18
|
97
|
88
|
87
|
74
|
(9)
|
0
|
(46)
|
(45)
|
10
|
12
|
15
|
22
|
|
| Net Income (Common) |
(558)
N/A
|
(632)
-13%
|
(442)
+30%
|
561
N/A
|
269
-52%
|
194
-28%
|
1 137
+486%
|
1 196
+5%
|
1 464
+22%
|
1 352
-8%
|
942
-30%
|
503
-47%
|
588
+17%
|
862
+47%
|
617
-28%
|
467
-24%
|
395
-15%
|
1 094
+177%
|
985
-10%
|
1 354
+37%
|
2 041
+51%
|
1 859
-9%
|
1 536
-17%
|
1 448
-6%
|
1 952
+35%
|
2 471
+27%
|
2 874
+16%
|
2 626
-9%
|
1 835
-30%
|
1 175
-36%
|
424
-64%
|
188
-56%
|
1 272
+577%
|
1 550
+22%
|
1 716
+11%
|
1 659
-3%
|
1 464
-12%
|
1 288
-12%
|
1 389
+8%
|
1 558
+12%
|
1 610
+3%
|
1 338
-17%
|
1 104
-17%
|
1 171
+6%
|
2 462
+110%
|
2 725
+11%
|
3 062
+12%
|
2 927
-4%
|
3 336
+14%
|
3 815
+14%
|
3 710
-3%
|
4 058
+9%
|
3 206
-21%
|
2 230
-30%
|
2 395
+7%
|
2 425
+1%
|
2 633
+9%
|
2 652
+1%
|
2 134
-20%
|
1 639
-23%
|
1 248
-24%
|
1 571
+26%
|
1 891
+20%
|
4 073
+115%
|
3 658
-10%
|
3 420
-7%
|
3 035
-11%
|
1 771
-42%
|
2 770
+56%
|
2 317
-16%
|
2 252
-3%
|
1 719
-24%
|
2 078
+21%
|
3 076
+48%
|
3 183
+3%
|
3 490
+10%
|
2 606
-25%
|
2 480
-5%
|
2 982
+20%
|
2 574
-14%
|
|
| EPS (Diluted) |
-10.14
N/A
|
-11.49
-13%
|
-8.03
+30%
|
10.01
N/A
|
4.73
-53%
|
3.42
-28%
|
19.94
+483%
|
21.35
+7%
|
26.14
+22%
|
23.71
-9%
|
16.82
-29%
|
9.14
-46%
|
10.5
+15%
|
15.67
+49%
|
11.21
-28%
|
8.51
-24%
|
7.18
-16%
|
19.89
+177%
|
17.58
-12%
|
24.61
+40%
|
37.1
+51%
|
33.79
-9%
|
27.92
-17%
|
26.32
-6%
|
35.49
+35%
|
44.92
+27%
|
52.25
+16%
|
47.74
-9%
|
33.36
-30%
|
21.36
-36%
|
7.69
-64%
|
3.41
-56%
|
23.12
+578%
|
28.7
+24%
|
31.77
+11%
|
30.72
-3%
|
27.06
-12%
|
23.85
-12%
|
25.25
+6%
|
28.32
+12%
|
29.47
+4%
|
24.32
-17%
|
20.08
-17%
|
21.28
+6%
|
44.74
+110%
|
49.54
+11%
|
55.67
+12%
|
53.21
-4%
|
60.67
+14%
|
69.36
+14%
|
67.45
-3%
|
73.81
+9%
|
58.13
-21%
|
42.65
-27%
|
45.81
+7%
|
40.15
-12%
|
47.88
+19%
|
47.79
0%
|
38.31
-20%
|
29.53
-23%
|
21.45
-27%
|
28.67
+34%
|
34.58
+21%
|
64.69
+87%
|
63.71
-2%
|
63.09
-1%
|
56.2
-11%
|
28.54
-49%
|
51.41
+80%
|
43.41
-16%
|
42.19
-3%
|
32.2
-24%
|
38.93
+21%
|
57.63
+48%
|
59.64
+3%
|
65.39
+10%
|
48.82
-25%
|
46.46
-5%
|
55.87
+20%
|
48.22
-14%
|
|
Switch to:
Switch to:
See Also
Discover More
