Intrinsic Value

There is not enough data to reliably calculate the intrinsic value of 2NR.

The Intrinsic Value is calculated as the average of DCF and Relative values:

2NR Intrinsic Value
Not Available
Base Case Scenario
Compare 2NR to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about 2NR?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
New Relic Inc

Current Assets 622.8m
Cash & Short-Term Investments 436.6m
Receivables 164.1m
Other Current Assets 22.1m
Non-Current Assets 272.3m
PP&E 62.2m
Intangibles 181m
Other Non-Current Assets 29.2m
Current Liabilities 394.8m
Accounts Payable 28.3m
Accrued Liabilities 50.1m
Other Current Liabilities 316.3m
Non-Current Liabilities 112.8m
Other Non-Current Liabilities 112.8m
Efficiency

Free Cash Flow Analysis
New Relic Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
New Relic Inc

Revenue
967.6m USD
Cost of Revenue
-223.8m USD
Gross Profit
743.9m USD
Operating Expenses
-858.5m USD
Operating Income
-114.6m USD
Other Expenses
-29.8m USD
Net Income
-144.4m USD
Fundamental Scores

2NR Profitability Score
Profitability Due Diligence

New Relic Inc's profitability score is hidden . The higher the profitability score, the more profitable the company is.

ROIC is Increasing
ROE is Increasing
Exceptional Gross Margin
Strong 3Y Average Gross Margin
hidden
Profitability
Score

New Relic Inc's profitability score is hidden . The higher the profitability score, the more profitable the company is.

2NR Solvency Score
Solvency Due Diligence

New Relic Inc's solvency score is hidden . The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Low D/E
Long-Term Solvency
Short-Term Solvency
hidden
Solvency
Score

New Relic Inc's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

2NR Price Targets Summary
New Relic Inc

There are no price targets for 2NR.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for 2NR is hidden .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
HIDDEN
Show
Dividend Yield
Lowest
Average
Highest
Buyback Yield
HIDDEN
Debt Paydown Yield
HIDDEN

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y