Asensus Surgical Inc
F:2TX
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Asensus Surgical Inc
F:2TX
|
US |
Income Statement
Earnings Waterfall
Asensus Surgical Inc
Income Statement
Asensus Surgical Inc
| Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||
| Revenue |
1
N/A
|
1
-34%
|
0
-38%
|
0
-17%
|
0
-25%
|
0
-37%
|
0
-32%
|
0
N/A
|
0
N/A
|
0
N/A
|
1
N/A
|
2
+3%
|
3
+128%
|
5
+46%
|
4
-26%
|
7
+89%
|
10
+40%
|
15
+48%
|
20
+36%
|
24
+21%
|
22
-11%
|
19
-13%
|
15
-18%
|
9
-44%
|
7
-19%
|
4
-43%
|
3
-30%
|
3
+15%
|
5
+47%
|
5
+9%
|
7
+35%
|
8
+20%
|
7
-12%
|
7
-2%
|
7
0%
|
7
0%
|
7
-1%
|
7
+1%
|
6
-21%
|
9
+53%
|
9
+2%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(4)
|
(3)
|
(1)
|
(1)
|
0
|
(1)
|
(0)
|
0
|
0
|
0
|
(1)
|
(1)
|
(2)
|
(3)
|
(3)
|
(7)
|
(8)
|
(11)
|
(14)
|
(16)
|
(16)
|
(16)
|
(16)
|
(21)
|
(20)
|
(17)
|
(15)
|
(5)
|
(7)
|
(7)
|
(9)
|
(11)
|
(10)
|
(10)
|
(11)
|
(11)
|
(12)
|
(13)
|
(11)
|
(13)
|
(13)
|
|
| Gross Profit |
(3)
N/A
|
(2)
+17%
|
(1)
+63%
|
(1)
+23%
|
0
N/A
|
(0)
N/A
|
(0)
+32%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
+2%
|
1
+138%
|
2
+57%
|
1
-70%
|
0
-24%
|
2
+421%
|
4
+104%
|
6
+47%
|
8
+34%
|
5
-32%
|
2
-55%
|
(0)
N/A
|
(12)
-10 067%
|
(13)
-7%
|
(14)
-4%
|
(13)
+6%
|
(2)
+84%
|
(2)
+5%
|
(2)
-26%
|
(3)
-7%
|
(3)
-12%
|
(3)
+9%
|
(3)
-4%
|
(4)
-39%
|
(4)
-1%
|
(5)
-32%
|
(6)
-13%
|
(6)
+1%
|
(5)
+18%
|
(5)
+1%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(25)
|
(32)
|
(35)
|
(36)
|
(40)
|
(38)
|
(36)
|
(42)
|
(52)
|
(52)
|
(56)
|
(57)
|
(126)
|
(58)
|
(59)
|
(62)
|
(63)
|
(69)
|
(69)
|
(71)
|
(75)
|
(79)
|
(73)
|
(70)
|
(64)
|
(55)
|
(60)
|
(58)
|
(57)
|
(58)
|
(60)
|
(62)
|
(63)
|
(69)
|
(69)
|
(70)
|
(74)
|
(74)
|
(75)
|
(75)
|
(77)
|
|
| Selling, General & Administrative |
(7)
|
(8)
|
(8)
|
(7)
|
(8)
|
(8)
|
(9)
|
(11)
|
(13)
|
(14)
|
(17)
|
(20)
|
(23)
|
(25)
|
(27)
|
(30)
|
(32)
|
(35)
|
(37)
|
(40)
|
(43)
|
(46)
|
(49)
|
(47)
|
(42)
|
(36)
|
(30)
|
(27)
|
(27)
|
(28)
|
(30)
|
(33)
|
(35)
|
(36)
|
(35)
|
(35)
|
(36)
|
(37)
|
(37)
|
(36)
|
(34)
|
|
| Research & Development |
(15)
|
(21)
|
(27)
|
(28)
|
(30)
|
(29)
|
(27)
|
(30)
|
(31)
|
(30)
|
(30)
|
(29)
|
(28)
|
(26)
|
(24)
|
(22)
|
(20)
|
(21)
|
(21)
|
(22)
|
(22)
|
(23)
|
(24)
|
(22)
|
(21)
|
(19)
|
(17)
|
(17)
|
(17)
|
(17)
|
(17)
|
(19)
|
(22)
|
(25)
|
(27)
|
(29)
|
(33)
|
(34)
|
(37)
|
(37)
|
(35)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
(1)
|
0
|
0
|
(0)
|
(2)
|
(4)
|
(6)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(8)
|
(9)
|
(10)
|
(11)
|
(11)
|
(11)
|
(10)
|
(10)
|
(10)
|
(10)
|
(10)
|
(11)
|
(11)
|
(11)
|
(11)
|
(11)
|
(11)
|
(11)
|
(11)
|
(10)
|
(8)
|
(5)
|
(3)
|
(0)
|
(0)
|
(0)
|
|
| Other Operating Expenses |
(3)
|
(3)
|
0
|
0
|
0
|
0
|
0
|
0
|
(5)
|
(1)
|
(1)
|
(0)
|
(68)
|
0
|
(1)
|
(3)
|
(2)
|
(3)
|
(1)
|
1
|
1
|
0
|
11
|
10
|
9
|
10
|
(2)
|
(3)
|
(2)
|
(2)
|
(2)
|
2
|
5
|
3
|
4
|
1
|
1
|
0
|
(1)
|
(1)
|
(7)
|
|
| Operating Income |
(28)
N/A
|
(35)
-22%
|
(36)
-5%
|
(37)
-1%
|
(39)
-7%
|
(38)
+3%
|
(36)
+5%
|
(42)
-16%
|
(52)
-22%
|
(52)
N/A
|
(56)
-8%
|
(56)
-1%
|
(125)
-121%
|
(56)
+55%
|
(58)
-4%
|
(62)
-6%
|
(61)
+1%
|
(65)
-6%
|
(63)
+2%
|
(63)
+0%
|
(70)
-10%
|
(77)
-9%
|
(73)
+5%
|
(82)
-12%
|
(77)
+7%
|
(69)
+11%
|
(73)
-6%
|
(60)
+18%
|
(59)
+1%
|
(60)
-3%
|
(63)
-4%
|
(65)
-3%
|
(65)
-1%
|
(71)
-9%
|
(73)
-2%
|
(74)
-2%
|
(79)
-7%
|
(79)
0%
|
(81)
-2%
|
(79)
+2%
|
(82)
-3%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(1)
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(3)
|
(4)
|
(3)
|
(2)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
2
|
2
|
1
|
|
| Non-Reccuring Items |
0
|
0
|
(0)
|
0
|
0
|
0
|
(4)
|
(4)
|
0
|
(72)
|
(68)
|
(67)
|
0
|
0
|
0
|
0
|
12
|
12
|
15
|
14
|
2
|
2
|
(87)
|
(72)
|
(73)
|
(73)
|
14
|
(1)
|
0
|
3
|
3
|
3
|
0
|
(0)
|
(0)
|
(1)
|
0
|
(1)
|
(1)
|
(0)
|
0
|
|
| Total Other Income |
(2)
|
(2)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(2)
|
(26)
|
(84)
|
(82)
|
(97)
|
(83)
|
(13)
|
(15)
|
4
|
13
|
1
|
2
|
(1)
|
(1)
|
(0)
|
(2)
|
(2)
|
(1)
|
(1)
|
1
|
1
|
(0)
|
(0)
|
(0)
|
(1)
|
1
|
(0)
|
2
|
|
| Pre-Tax Income |
(31)
N/A
|
(37)
-20%
|
(38)
-1%
|
(38)
0%
|
(40)
-7%
|
(39)
+3%
|
(42)
-6%
|
(48)
-15%
|
(53)
-11%
|
(125)
-134%
|
(125)
0%
|
(126)
0%
|
(126)
-1%
|
(61)
+52%
|
(86)
-42%
|
(148)
-73%
|
(134)
+10%
|
(153)
-15%
|
(135)
+12%
|
(65)
+52%
|
(87)
-33%
|
(72)
+16%
|
(150)
-107%
|
(157)
-5%
|
(151)
+4%
|
(145)
+4%
|
(61)
+58%
|
(61)
+1%
|
(61)
0%
|
(60)
+2%
|
(61)
-2%
|
(62)
-3%
|
(64)
-3%
|
(70)
-10%
|
(73)
-4%
|
(75)
-3%
|
(78)
-4%
|
(79)
-1%
|
(79)
+1%
|
(78)
+1%
|
(78)
0%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
4
|
5
|
6
|
6
|
4
|
3
|
3
|
3
|
3
|
3
|
4
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
2
|
2
|
1
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Income from Continuing Operations |
(31)
|
(37)
|
(38)
|
(38)
|
(40)
|
(39)
|
(41)
|
(47)
|
(50)
|
(121)
|
(120)
|
(120)
|
(122)
|
(57)
|
(83)
|
(145)
|
(130)
|
(150)
|
(132)
|
(62)
|
(83)
|
(69)
|
(147)
|
(154)
|
(148)
|
(142)
|
(59)
|
(59)
|
(60)
|
(59)
|
(60)
|
(62)
|
(64)
|
(71)
|
(74)
|
(76)
|
(79)
|
(80)
|
(79)
|
(78)
|
(79)
|
|
| Net Income (Common) |
(31)
N/A
|
(37)
-20%
|
(38)
-1%
|
(38)
0%
|
(40)
-7%
|
(39)
+3%
|
(41)
-6%
|
(47)
-13%
|
(50)
-6%
|
(121)
-142%
|
(120)
+1%
|
(120)
0%
|
(122)
-2%
|
(57)
+53%
|
(83)
-45%
|
(145)
-75%
|
(130)
+10%
|
(150)
-15%
|
(132)
+12%
|
(62)
+53%
|
(83)
-35%
|
(69)
+17%
|
(147)
-112%
|
(154)
-5%
|
(149)
+4%
|
(143)
+4%
|
(60)
+58%
|
(60)
0%
|
(60)
-1%
|
(59)
+2%
|
(60)
-2%
|
(62)
-3%
|
(64)
-3%
|
(71)
-10%
|
(74)
-4%
|
(76)
-3%
|
(79)
-4%
|
(80)
-1%
|
(79)
+1%
|
(78)
+1%
|
(79)
0%
|
|
| EPS (Diluted) |
-8.26
N/A
|
-8.14
+1%
|
-7.75
+5%
|
-8.34
-8%
|
-8.22
+1%
|
-7.45
+9%
|
-6.26
+16%
|
-7.66
-22%
|
-6.2
+19%
|
-13.71
-121%
|
-13.52
+1%
|
-13.9
-3%
|
-13.08
+6%
|
-5.6
+57%
|
-7.18
-28%
|
-12.65
-76%
|
-8.46
+33%
|
-9.52
-13%
|
-8.17
+14%
|
-3.88
+53%
|
-5
-29%
|
-4.14
+17%
|
-8.33
-101%
|
-8.69
-4%
|
-5.14
+41%
|
-2.72
+47%
|
-0.61
+78%
|
-0.85
-39%
|
-0.29
+66%
|
-0.25
+14%
|
-0.25
N/A
|
-0.28
-12%
|
-0.28
N/A
|
-0.3
-7%
|
-0.31
-3%
|
-0.32
-3%
|
-0.33
-3%
|
-0.34
-3%
|
-0.3
+12%
|
-0.31
-3%
|
-0.31
N/A
|
|