Flow Capital Corp
F:2WEA

Watchlist Manager
Flow Capital Corp Logo
Flow Capital Corp
F:2WEA
Watchlist
Price: 0.52 EUR 8.79%
Market Cap: €15.6m

Cash Flow Statement

Cash Flow Statement
Flow Capital Corp

Rotate your device to view
Cash Flow Statement
Currency: CAD
Dec-2005 Mar-2006 Jun-2006 Sep-2006 Dec-2006 Mar-2007 Jun-2007 Sep-2007 Dec-2007 Mar-2008 Jun-2008 Sep-2008 Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Operating Cash Flow
Net Income
(0)
1
1
(0)
(1)
(4)
(1)
0
1
5
3
2
(0)
(4)
(6)
(4)
1
2
3
4
1
1
1
1
1
1
0
0
(1)
0
1
1
1
1
2
1
3
3
(1)
(1)
(14)
(16)
(16)
(34)
(0)
(1)
(11)
(11)
(16)
(15)
10
5
2
9
(6)
(6)
(3)
(4)
(2)
2
3
5
8
5
6
7
6
8
15
13
10
10
(0)
0
0
(1)
(1)
(1)
(3)
(1)
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
1
0
1
1
1
2
2
2
1
1
1
1
1
1
0
0
3
1
0
0
(1)
0
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Change in Deffered Taxes
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(1)
(1)
(0)
(1)
1
1
0
0
1
1
0
0
0
0
1
1
0
0
0
0
0
0
(1)
(1)
(3)
(3)
(3)
(9)
0
0
(9)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Stock-Based Compensation
0
0
0
0
0
0
0
0
0
1
1
1
0
0
0
0
0
0
0
0
0
0
1
1
1
2
2
2
2
2
2
2
1
1
1
1
1
1
1
1
1
0
0
0
0
0
0
2
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
1
0
0
0
0
Other Non-Cash Items
(2)
(3)
(3)
(2)
(1)
2
(2)
(3)
(3)
(6)
(3)
(2)
0
3
5
4
(0)
(1)
(1)
(2)
2
1
1
3
3
4
6
6
5
5
5
5
8
8
9
9
9
8
7
6
16
16
16
37
(0)
1
13
8
14
11
(10)
(1)
10
10
20
20
20
15
14
14
(0)
(1)
(2)
(10)
(8)
(9)
(7)
(1)
(5)
(5)
(7)
(8)
(6)
(5)
(6)
(13)
(12)
(16)
(24)
(15)
Cash Taxes Paid
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
1
(2)
0
(2)
(3)
(0)
0
(0)
1
1
1
2
1
1
1
1
0
(1)
(0)
0
(2)
(1)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2
1
2
2
1
1
0
0
0
0
0
0
Cash Interest Paid
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
0
0
0
1
1
3
3
3
3
3
3
3
3
3
2
2
2
2
3
2
2
2
0
(1)
(0)
1
2
2
0
0
2
0
1
1
2
2
2
2
1
2
2
2
2
2
2
2
2
2
2
2
2
2
2
3
3
3
3
4
Change in Working Capital
0
(0)
(0)
0
1
(0)
0
(1)
(0)
0
(0)
0
(1)
(1)
(1)
(1)
(0)
1
1
0
1
(0)
1
(0)
(1)
(2)
(2)
(1)
1
1
(0)
4
1
1
1
0
(0)
(2)
2
(0)
2
4
1
2
(3)
(1)
(3)
(2)
1
(5)
(2)
(8)
(14)
(14)
(14)
(9)
(4)
3
2
(3)
(4)
(6)
(4)
4
0
(1)
(2)
(6)
(3)
0
(2)
(2)
0
(0)
1
1
5
5
6
4
Cash from Operating Activities
(2)
N/A
(2)
-6%
(2)
+13%
(2)
+20%
(2)
-25%
(2)
-11%
(2)
-7%
(3)
-28%
(2)
+30%
(1)
+70%
(0)
+54%
0
N/A
(1)
N/A
(2)
-98%
(2)
+9%
(1)
+26%
(0)
+91%
1
N/A
2
+124%
3
+26%
4
+57%
2
-37%
3
+40%
4
+24%
4
-9%
5
+18%
5
+0%
6
+20%
6
+8%
7
+24%
7
-7%
11
+53%
12
+10%
11
-2%
13
+18%
13
-5%
13
+6%
10
-25%
8
-17%
5
-38%
1
-78%
2
+62%
(1)
N/A
(2)
-110%
(3)
-30%
(1)
+77%
(1)
-61%
(3)
-161%
0
N/A
(7)
N/A
(1)
+88%
(3)
-223%
(2)
+42%
6
N/A
1
-90%
5
+713%
14
+165%
15
+7%
14
-4%
12
-16%
(1)
N/A
(2)
-72%
2
N/A
(1)
N/A
(2)
-114%
(3)
-40%
(2)
+31%
0
N/A
7
+1 640%
7
+11%
2
-79%
(1)
N/A
(6)
-699%
(5)
+16%
(4)
+17%
(13)
-189%
(8)
+39%
(12)
-55%
(21)
-70%
(12)
+42%
Investing Cash Flow
Capital Expenditures
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
0
0
(0)
(0)
(0)
(0)
(0)
(0)
(28)
(28)
(29)
(29)
(2)
(1)
(1)
(1)
(0)
(0)
(0)
(1)
(2)
(2)
(2)
(1)
(0)
(0)
(0)
(0)
(0)
0
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
0
0
(0)
(0)
0
0
(0)
0
0
0
0
0
0
0
0
0
0
0
0
Other Items
1
2
3
2
2
1
(1)
(1)
(2)
(3)
0
(0)
(0)
1
(0)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(2)
(12)
(12)
(12)
(12)
(2)
(3)
(3)
(2)
(18)
(18)
(19)
(10)
6
6
5
(3)
(3)
(2)
1
2
2
(3)
(4)
(5)
(3)
31
31
(2)
(1)
(1)
(33)
2
2
2
2
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Cash from Investing Activities
0
N/A
2
+376%
3
+45%
2
-44%
2
+13%
0
-79%
(1)
N/A
(1)
+9%
(2)
-72%
(4)
-76%
(0)
+92%
(1)
-113%
(0)
+32%
1
N/A
(0)
N/A
(1)
-618%
(1)
+11%
(1)
-21%
(1)
-27%
(1)
+14%
(1)
-15%
(1)
-12%
(2)
-104%
(40)
-1 535%
(40)
+0%
(41)
-2%
(41)
-1%
(4)
+91%
(4)
-18%
(4)
+2%
(3)
+28%
(18)
-494%
(19)
-1%
(19)
-2%
(11)
+40%
4
N/A
4
-3%
3
-17%
(4)
N/A
(3)
+20%
(2)
+38%
0
N/A
2
+343%
2
+34%
(3)
N/A
(4)
-48%
(5)
-31%
(3)
+29%
31
N/A
31
+0%
(2)
N/A
(1)
+45%
(1)
+0%
(33)
-3 608%
2
N/A
2
+14%
2
+10%
2
+1%
1
-75%
0
-7%
0
-19%
0
-22%
0
+52%
0
-7%
0
-25%
0
-33%
0
-51%
(0)
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
Financing Cash Flow
Net Issuance of Common Stock
2
0
0
0
1
1
1
1
0
0
3
3
3
3
0
2
2
2
2
1
1
1
1
0
0
(0)
(0)
0
0
1
1
0
22
21
21
21
(0)
(0)
0
4
5
5
5
1
6
6
6
6
(0)
0
1
1
6
5
4
4
(2)
(2)
(3)
(3)
(2)
(2)
(1)
(1)
(0)
(0)
1
1
1
1
0
(0)
(1)
(1)
(1)
(1)
(1)
(1)
(0)
(1)
Net Issuance of Debt
0
0
0
0
0
0
2
2
2
3
(2)
(2)
(2)
(3)
0
0
0
0
0
0
0
0
0
44
41
40
40
(4)
(1)
(1)
(0)
(2)
(2)
(3)
(2)
(0)
(0)
0
0
0
(6)
0
0
0
(0)
(1)
(1)
(1)
(7)
(22)
0
(22)
(0)
(1)
(1)
9
(10)
(11)
(11)
(20)
1
1
3
2
1
2
0
1
(1)
(2)
(1)
2
5
6
6
9
8
9
22
15
Cash Paid for Dividends
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(1)
(2)
(2)
(2)
(1)
(1)
(2)
(3)
(3)
(3)
(3)
(4)
0
(5)
(5)
(5)
(5)
(5)
(4)
(4)
(3)
(1)
(1)
(1)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other
(0)
0
0
0
0
0
0
0
0
0
(0)
(0)
(0)
0
0
(0)
(0)
(0)
(0)
0
0
0
(0)
(0)
(0)
(2)
(2)
(3)
(3)
(3)
(3)
17
(4)
(5)
(6)
(26)
(5)
(5)
(4)
(4)
(4)
(4)
(4)
(3)
2
3
3
1
(1)
(1)
4
4
(2)
(1)
(7)
(6)
(2)
(2)
(2)
(2)
(1)
(1)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(3)
(3)
(3)
(3)
(4)
Cash from Financing Activities
2
N/A
0
-98%
(1)
N/A
0
N/A
1
+2 440%
1
-3%
3
+151%
3
N/A
2
-40%
3
+43%
2
-43%
2
+3%
2
N/A
1
-51%
0
-95%
1
+3 500%
1
N/A
2
+24%
2
+14%
1
-58%
(0)
N/A
(1)
-414%
(1)
-39%
42
N/A
39
-5%
37
-6%
36
-5%
(10)
N/A
(7)
+26%
(7)
+10%
(6)
+9%
12
N/A
11
-5%
10
-13%
8
-15%
(10)
N/A
(11)
-7%
(11)
+2%
(8)
+20%
(4)
+56%
(8)
-112%
(6)
+20%
(6)
+5%
(9)
-48%
7
N/A
8
+15%
8
-7%
6
-18%
(8)
N/A
(23)
-179%
5
N/A
4
-14%
4
-18%
25
+615%
(3)
N/A
7
N/A
(14)
N/A
(15)
-8%
(15)
-1%
(25)
-63%
(2)
+90%
(2)
+29%
1
N/A
(0)
N/A
(1)
-738%
0
N/A
(0)
N/A
1
N/A
(2)
N/A
(2)
-44%
(3)
-26%
0
N/A
2
+981%
3
+48%
2
-28%
6
+156%
5
-15%
6
+20%
19
+220%
11
-41%
Change in Cash
Effect of Foreign Exchange Rates
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
0
0
0
0
(0)
(0)
(0)
Net Change in Cash
0
N/A
(0)
N/A
0
N/A
0
+5%
1
+461%
(1)
N/A
(1)
-18%
(1)
-82%
(2)
-105%
(2)
+26%
1
N/A
1
+42%
0
-96%
0
-60%
(2)
N/A
(1)
+61%
1
N/A
2
+200%
3
+61%
2
-17%
3
+11%
1
-79%
0
-95%
6
+19 633%
3
-43%
1
-62%
(1)
N/A
(8)
-1 040%
(6)
+29%
(3)
+40%
(2)
+36%
4
N/A
4
+9%
2
-50%
10
+393%
6
-37%
6
-1%
3
-58%
(4)
N/A
(2)
+55%
(9)
-348%
(4)
+54%
(5)
-32%
(9)
-66%
1
N/A
4
+168%
2
-59%
(0)
N/A
23
N/A
1
-97%
3
+266%
1
-73%
1
+57%
(1)
N/A
(1)
+7%
14
N/A
2
-87%
2
-7%
(1)
N/A
(13)
-1 655%
(3)
+75%
(3)
-7%
3
N/A
(1)
N/A
(3)
-288%
(3)
+13%
(2)
+18%
1
N/A
5
+458%
5
0%
(1)
N/A
(0)
+88%
(4)
-3 297%
(2)
+49%
(2)
+9%
(7)
-248%
(3)
+59%
(6)
-120%
(2)
+66%
(1)
+57%
Free Cash Flow
Free Cash Flow
(2)
N/A
(2)
-4%
(2)
+12%
(2)
+18%
(2)
-18%
(2)
-14%
(2)
-7%
(3)
-27%
(3)
+18%
(1)
+61%
(1)
+35%
0
N/A
(1)
N/A
(2)
-95%
(2)
+9%
(1)
+27%
(0)
+91%
1
N/A
2
+142%
2
+26%
4
+58%
2
-37%
3
+37%
(24)
N/A
(24)
-2%
(24)
+1%
(24)
-2%
4
N/A
5
+17%
6
+30%
6
0%
10
+72%
11
+12%
11
-3%
12
+11%
11
-14%
11
+7%
8
-30%
7
-11%
5
-29%
1
-80%
2
+78%
(1)
N/A
(3)
-105%
(3)
-27%
(1)
+75%
(1)
-58%
(3)
-152%
0
N/A
(7)
N/A
(1)
+88%
(3)
-224%
(2)
+41%
6
N/A
1
-90%
5
+772%
14
+165%
15
+7%
14
-4%
12
-16%
(1)
N/A
(2)
-72%
2
N/A
(1)
N/A
(2)
-114%
(3)
-39%
(2)
+31%
0
N/A
7
+1 669%
7
+11%
2
-79%
(1)
N/A
(6)
-699%
(5)
+16%
(4)
+17%
(13)
-189%
(8)
+39%
(12)
-55%
(21)
-70%
(12)
+42%
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett