Odyssey Acquisition SA
F:2XA
Income Statement
Earnings Waterfall
Odyssey Acquisition SA
Income Statement
Odyssey Acquisition SA
| Dec-2023 | Jun-2024 | ||
|---|---|---|---|
| Revenue | |||
| Interest Expense |
0
|
0
|
|
| Revenue |
7
N/A
|
5
-34%
|
|
| Gross Profit | |||
| Cost of Revenue |
0
|
(4)
|
|
| Gross Profit |
0
N/A
|
(1)
N/A
|
|
| Operating Income | |||
| Operating Expenses |
(80)
|
(65)
|
|
| Selling, General & Administrative |
(23)
|
(22)
|
|
| Research & Development |
(57)
|
(43)
|
|
| Other Operating Expenses |
0
|
1
|
|
| Operating Income |
(73)
N/A
|
(64)
+12%
|
|
| Pre-Tax Income | |||
| Interest Income Expense |
4
|
3
|
|
| Non-Reccuring Items |
(5)
|
(0)
|
|
| Total Other Income |
1
|
1
|
|
| Pre-Tax Income |
(73)
N/A
|
(60)
+17%
|
|
| Net Income | |||
| Tax Provision |
9
|
9
|
|
| Income from Continuing Operations |
(63)
|
(51)
|
|
| Net Income (Common) |
(63)
N/A
|
(51)
+19%
|
|
| EPS (Diluted) |
-0.54
N/A
|
-0.43
+20%
|
|