Zoo Digital Group PLC
F:2ZD

Watchlist Manager
Zoo Digital Group PLC Logo
Zoo Digital Group PLC
F:2ZD
Watchlist
Price: 0.134 EUR
Market Cap: €20.2m

Cash Flow Statement

Cash Flow Statement
Zoo Digital Group PLC

Rotate your device to view
Cash Flow Statement
Currency: USD
Dec-2002 Jun-2003 Dec-2003 Jun-2004 Mar-2005 Sep-2005 Mar-2006 Sep-2006 Mar-2007 Sep-2007 Mar-2008 Sep-2008 Mar-2009 Sep-2009 Mar-2010 Sep-2010 Mar-2011 Sep-2011 Mar-2012 Sep-2012 Mar-2013 Sep-2013 Mar-2014 Sep-2014 Mar-2015 Sep-2015 Mar-2016 Sep-2016 Mar-2017 Sep-2017 Mar-2018 Sep-2018 Mar-2019 Sep-2019 Mar-2020 Sep-2020 Mar-2021 Sep-2021 Mar-2022 Sep-2022 Mar-2023 Sep-2023 Mar-2024 Sep-2024 Mar-2025 Sep-2025
Operating Cash Flow
Net Income
(4)
(3)
(2)
(3)
(4)
(7)
(8)
(7)
(4)
1
(4)
(2)
1
1
(0)
0
1
(1)
(1)
0
(1)
(2)
(2)
(2)
(2)
(1)
(1)
(1)
1
1
1
(0)
(1)
(1)
(1)
(1)
1
1
2
5
8
(7)
(19)
(11)
(6)
(5)
Depreciation & Amortization
1
1
1
1
1
1
2
0
0
0
1
1
1
1
2
2
1
1
1
1
2
2
2
2
1
1
1
1
1
1
1
1
1
2
2
3
3
3
5
5
6
7
7
8
8
7
Stock-Based Compensation
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
0
1
1
2
1
0
2
0
0
Other Non-Cash Items
0
0
0
0
0
0
(0)
(0)
(0)
0
0
(0)
(2)
(1)
0
(0)
0
1
0
0
0
0
0
(0)
0
0
0
0
0
0
0
0
0
0
0
0
1
1
1
1
2
1
(2)
(2)
0
(0)
Cash Taxes Paid
0
0
(0)
(0)
0
0
0
0
0
0
(0)
(0)
(0)
0
0
0
0
0
0
0
(0)
(0)
0
(0)
(0)
(0)
(1)
(1)
(0)
(0)
(0)
0
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(1)
(0)
(0)
Cash Interest Paid
0
0
0
0
0
0
0
0
0
0
0
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
0
(0)
1
1
1
1
0
0
Change in Working Capital
(1)
(1)
(2)
(2)
(5)
(7)
2
7
1
(3)
(1)
(1)
2
1
0
0
(2)
(1)
0
(1)
1
1
(1)
0
1
0
0
(0)
(0)
(2)
(1)
1
1
0
0
4
2
(3)
(2)
2
0
2
2
(1)
0
(0)
Cash from Operating Activities
(4)
N/A
(4)
-6%
(3)
+18%
(4)
-17%
(8)
-104%
(12)
-51%
(4)
+68%
(0)
+93%
(3)
-1 176%
(2)
+45%
(4)
-119%
(2)
+41%
2
N/A
2
+40%
2
-13%
2
0%
1
-58%
0
-94%
1
+1 300%
1
+31%
1
+62%
1
-30%
(2)
N/A
(0)
+84%
1
N/A
0
-59%
0
-4%
(0)
N/A
2
N/A
(0)
N/A
1
N/A
2
+109%
1
-44%
2
+67%
2
+2%
5
+146%
7
+25%
2
-64%
5
+126%
14
+155%
16
+12%
3
-79%
(12)
N/A
(6)
+49%
1
N/A
1
-28%
Investing Cash Flow
Capital Expenditures
(0)
(0)
(0)
(1)
(2)
(1)
(1)
(1)
0
(1)
(1)
(0)
(1)
(2)
(1)
(2)
(3)
(2)
(2)
(2)
(1)
(1)
(1)
(1)
(1)
(0)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(2)
(3)
(4)
(4)
(6)
(6)
(7)
(8)
(5)
(3)
(2)
(2)
Other Items
0
0
0
(0)
(0)
0
0
0
(1)
(3)
(3)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(4)
(4)
(1)
(3)
(2)
(1)
0
0
Cash from Investing Activities
(0)
N/A
0
N/A
(0)
N/A
(1)
-855%
(2)
-94%
(1)
+37%
(1)
+35%
(1)
+21%
(1)
-18%
(4)
-467%
(4)
+16%
(0)
+94%
(1)
-464%
(2)
-55%
(1)
+23%
(2)
-11%
(3)
-54%
(2)
+2%
(2)
+10%
(2)
+15%
(1)
+22%
(1)
+29%
(1)
-9%
(1)
-11%
(1)
+50%
(0)
+23%
(1)
-7%
(1)
-9%
(1)
-24%
(1)
-15%
(1)
-14%
(1)
-58%
(1)
+11%
(1)
+33%
(2)
-90%
(3)
-100%
(4)
-10%
(4)
+2%
(10)
-192%
(10)
+1%
(8)
+19%
(10)
-25%
(7)
+31%
(5)
+36%
(2)
+51%
(1)
+40%
Financing Cash Flow
Net Issuance of Common Stock
0
0
11
0
0
6
5
1
2
6
6
1
1
1
0
1
1
3
3
0
0
0
0
0
0
0
0
0
0
3
3
0
0
(0)
0
(0)
0
0
0
0
0
15
16
1
0
0
Net Issuance of Debt
1
0
(1)
0
(2)
0
0
7
1
0
(0)
(0)
(0)
(1)
(0)
0
0
(0)
(0)
0
(0)
0
2
2
1
1
1
1
(0)
(1)
(1)
(0)
(0)
(1)
(1)
(0)
(1)
(2)
(1)
(1)
(1)
(1)
(2)
(1)
(2)
(0)
Other
0
3
0
6
0
(0)
0
0
0
(1)
(1)
(1)
(0)
(0)
(0)
(0)
(0)
(1)
(1)
(0)
(0)
(0)
(0)
(0)
(1)
(1)
(0)
(0)
(1)
(1)
(0)
(0)
(0)
(1)
(0)
(0)
(0)
9
9
0
(1)
(1)
(2)
(1)
(0)
(0)
Cash from Financing Activities
1
N/A
3
+271%
10
+230%
6
-37%
(2)
N/A
5
N/A
5
-2%
7
+39%
3
-66%
5
+109%
5
-6%
(1)
N/A
0
N/A
(0)
N/A
(1)
-413%
1
N/A
1
+7%
2
+102%
2
+2%
(0)
N/A
(0)
-20%
0
N/A
2
+9 000%
1
-20%
0
-94%
0
+296%
0
-40%
1
+196%
(1)
N/A
1
N/A
2
+28%
(1)
N/A
(1)
+13%
(2)
-176%
(1)
+28%
(1)
+45%
(1)
-119%
7
N/A
8
+9%
(1)
N/A
(2)
-39%
13
N/A
13
-3%
(2)
N/A
(2)
-10%
(1)
+65%
Change in Cash
Effect of Foreign Exchange Rates
0
0
0
0
0
0
0
(0)
0
0
(0)
(0)
0
0
0
0
0
(0)
0
0
0
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
(0)
(0)
(0)
Net Change in Cash
(3)
N/A
(1)
+81%
7
N/A
1
-78%
(11)
N/A
(8)
+33%
1
N/A
7
+796%
(1)
N/A
(1)
+49%
(3)
-317%
(4)
-31%
1
N/A
0
-25%
(0)
N/A
1
N/A
(1)
N/A
(0)
+32%
1
N/A
(1)
N/A
(0)
+77%
0
N/A
(1)
N/A
(0)
+94%
0
N/A
0
-11%
(0)
N/A
(0)
-900%
0
N/A
0
+31%
2
+368%
0
-90%
(1)
N/A
(0)
+48%
(1)
-101%
1
N/A
2
+18%
6
+255%
3
-51%
3
-14%
6
+126%
6
+1%
(7)
N/A
(12)
-91%
(3)
+79%
(1)
+62%
Free Cash Flow
Free Cash Flow
(4)
N/A
(4)
-5%
(3)
+17%
(5)
-40%
(10)
-104%
(13)
-36%
(5)
+65%
(1)
+80%
(3)
-251%
(3)
+4%
(5)
-47%
(3)
+43%
0
N/A
0
N/A
1
+32%
0
-29%
(2)
N/A
(2)
-46%
(2)
+37%
(1)
+37%
0
N/A
(0)
N/A
(3)
-26 500%
(2)
+43%
0
N/A
(0)
N/A
(0)
-26%
(1)
-230%
1
N/A
(1)
N/A
0
N/A
1
+377%
(0)
N/A
1
N/A
1
-58%
2
+287%
3
+49%
(1)
N/A
(1)
+44%
8
N/A
9
+14%
(4)
N/A
(17)
-298%
(9)
+45%
(1)
+92%
(1)
+23%
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett