Ulta Beauty Inc
F:34U
Ulta Beauty Inc
F:34U
Price:
575
EUR
0.14%
Market Cap:
€27.4B
Balance Sheet
Balance Sheet Decomposition
Ulta Beauty Inc
Ulta Beauty Inc
Balance Sheet Decomposition is not available for
Ulta Beauty Inc
Ulta Beauty Inc
Balance Sheet
Ulta Beauty Inc
Ulta Beauty Inc
Currency: USD
| Jan-2006 | Feb-2007 | Feb-2008 | Jan-2009 | Jan-2010 | Jan-2011 | Jan-2012 | Feb-2013 | Feb-2014 | Jan-2015 | Jan-2016 | Jan-2017 | Feb-2018 | Feb-2019 | Feb-2020 | Jan-2021 | Jan-2022 | Jan-2023 | Feb-2024 | Feb-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||
| Cash & Cash Equivalents |
3
|
4
|
4
|
4
|
4
|
111
|
254
|
321
|
420
|
389
|
346
|
385
|
277
|
409
|
392
|
946
|
232
|
738
|
90
|
703
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
887
|
165
|
651
|
0
|
611
|
|
| Cash Equivalents |
3
|
4
|
4
|
4
|
4
|
111
|
254
|
321
|
420
|
389
|
346
|
385
|
277
|
409
|
392
|
59
|
67
|
87
|
90
|
92
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
150
|
130
|
30
|
120
|
0
|
110
|
100
|
200
|
0
|
0
|
0
|
|
| Total Receivables |
16
|
19
|
21
|
18
|
14
|
22
|
26
|
42
|
47
|
52
|
65
|
89
|
100
|
136
|
139
|
193
|
234
|
199
|
208
|
223
|
|
| Accounts Receivables |
16
|
19
|
21
|
18
|
14
|
22
|
26
|
42
|
47
|
52
|
65
|
89
|
100
|
136
|
139
|
193
|
234
|
199
|
208
|
223
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
109
|
129
|
176
|
214
|
207
|
219
|
245
|
361
|
458
|
581
|
762
|
944
|
1 096
|
1 214
|
1 294
|
1 168
|
1 499
|
1 604
|
1 742
|
1 968
|
|
| Other Current Assets |
17
|
21
|
28
|
41
|
38
|
52
|
56
|
66
|
78
|
87
|
73
|
89
|
100
|
155
|
120
|
107
|
117
|
169
|
120
|
134
|
|
| Total Current Assets |
146
|
172
|
229
|
277
|
263
|
404
|
580
|
789
|
1 003
|
1 260
|
1 375
|
1 536
|
1 694
|
1 915
|
2 055
|
2 515
|
2 281
|
2 709
|
2 837
|
3 029
|
|
| PP&E Net |
133
|
162
|
236
|
292
|
291
|
326
|
377
|
483
|
596
|
717
|
848
|
1 004
|
1 190
|
1 226
|
2 743
|
2 500
|
2 397
|
2 571
|
2 757
|
2 849
|
|
| PP&E Gross |
133
|
162
|
236
|
292
|
291
|
326
|
377
|
483
|
596
|
717
|
848
|
1 004
|
1 190
|
1 226
|
2 743
|
2 500
|
2 397
|
2 571
|
2 757
|
2 849
|
|
| Accumulated Depreciation |
94
|
117
|
141
|
177
|
226
|
254
|
296
|
355
|
427
|
526
|
654
|
799
|
959
|
1 149
|
1 360
|
1 572
|
1 719
|
1 854
|
2 012
|
2 154
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
3
|
3
|
2
|
1
|
1
|
0
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
11
|
11
|
11
|
11
|
11
|
11
|
11
|
|
| Other Long-Term Assets |
4
|
5
|
4
|
0
|
0
|
0
|
0
|
3
|
4
|
6
|
8
|
11
|
26
|
35
|
51
|
61
|
74
|
78
|
102
|
113
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
11
|
11
|
11
|
11
|
11
|
11
|
11
|
|
| Total Assets |
283
N/A
|
339
+20%
|
469
+39%
|
569
+21%
|
554
-3%
|
731
+32%
|
957
+31%
|
1 275
+33%
|
1 603
+26%
|
1 983
+24%
|
2 231
+12%
|
2 552
+14%
|
2 909
+14%
|
3 191
+10%
|
4 864
+52%
|
5 090
+5%
|
4 764
-6%
|
5 370
+13%
|
5 707
+6%
|
6 002
+5%
|
|
| Liabilities | |||||||||||||||||||||
| Accounts Payable |
34
|
43
|
52
|
48
|
56
|
87
|
86
|
119
|
148
|
191
|
196
|
260
|
326
|
404
|
414
|
477
|
553
|
560
|
544
|
564
|
|
| Accrued Liabilities |
27
|
39
|
55
|
51
|
59
|
76
|
74
|
82
|
90
|
132
|
167
|
236
|
275
|
189
|
447
|
513
|
596
|
669
|
609
|
608
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
18
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Liabilities |
8
|
2
|
5
|
0
|
11
|
0
|
4
|
20
|
28
|
37
|
33
|
34
|
42
|
231
|
277
|
354
|
410
|
454
|
505
|
608
|
|
| Total Current Liabilities |
69
|
84
|
112
|
117
|
126
|
163
|
165
|
221
|
267
|
360
|
396
|
529
|
642
|
824
|
1 137
|
1 344
|
1 558
|
1 682
|
1 658
|
1 779
|
|
| Long-Term Debt |
45
|
51
|
75
|
88
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Deferred Income Tax |
0
|
0
|
0
|
18
|
21
|
30
|
44
|
56
|
67
|
75
|
60
|
87
|
59
|
84
|
89
|
65
|
40
|
55
|
86
|
43
|
|
| Other Liabilities |
40
|
50
|
71
|
101
|
114
|
135
|
164
|
211
|
266
|
302
|
332
|
386
|
433
|
463
|
1 735
|
1 681
|
1 631
|
1 674
|
1 684
|
1 691
|
|
| Total Liabilities |
155
N/A
|
185
+20%
|
258
+39%
|
324
+26%
|
261
-19%
|
328
+26%
|
373
+14%
|
488
+31%
|
600
+23%
|
736
+23%
|
788
+7%
|
1 002
+27%
|
1 135
+13%
|
1 371
+21%
|
2 962
+116%
|
3 090
+4%
|
3 229
+4%
|
3 411
+6%
|
3 428
+1%
|
3 513
+2%
|
|
| Equity | |||||||||||||||||||||
| Common Stock |
213
|
228
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
|
| Retained Earnings |
91
|
83
|
69
|
44
|
5
|
67
|
187
|
297
|
462
|
680
|
832
|
906
|
1 094
|
1 106
|
1 129
|
1 189
|
653
|
996
|
1 287
|
1 474
|
|
| Additional Paid In Capital |
6
|
11
|
285
|
293
|
301
|
340
|
405
|
497
|
548
|
577
|
622
|
658
|
699
|
739
|
808
|
847
|
935
|
1 024
|
1 075
|
1 121
|
|
| Treasury Stock |
0
|
2
|
4
|
4
|
4
|
4
|
7
|
8
|
8
|
10
|
12
|
15
|
19
|
25
|
34
|
38
|
54
|
61
|
83
|
107
|
|
| Other Equity |
1
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2 279
|
0
|
|
| Total Equity |
128
N/A
|
154
+20%
|
212
+38%
|
245
+16%
|
293
+19%
|
403
+38%
|
585
+45%
|
787
+35%
|
1 003
+27%
|
1 248
+24%
|
1 443
+16%
|
1 550
+7%
|
1 774
+14%
|
1 820
+3%
|
1 902
+4%
|
2 000
+5%
|
1 535
-23%
|
1 960
+28%
|
2 279
+16%
|
2 488
+9%
|
|
| Total Liabilities & Equity |
283
N/A
|
339
+20%
|
469
+39%
|
569
+21%
|
554
-3%
|
731
+32%
|
957
+31%
|
1 275
+33%
|
1 603
+26%
|
1 983
+24%
|
2 231
+12%
|
2 552
+14%
|
2 909
+14%
|
3 191
+10%
|
4 864
+52%
|
5 090
+5%
|
4 764
-6%
|
5 370
+13%
|
5 707
+6%
|
6 002
+5%
|
|
| Shares Outstanding | |||||||||||||||||||||
| Common Shares Outstanding |
58
|
58
|
57
|
58
|
58
|
60
|
62
|
64
|
64
|
64
|
64
|
62
|
61
|
59
|
57
|
56
|
52
|
50
|
48
|
46
|
|
Switch to:
Switch to:
See Also
Discover More
