Zedge Inc
F:34Z
Balance Sheet
Balance Sheet Decomposition
Zedge Inc
Zedge Inc
Balance Sheet
Zedge Inc
| Jul-2014 | Jul-2015 | Jul-2016 | Jul-2017 | Jul-2018 | Jul-2019 | Jul-2020 | Jul-2021 | Jul-2022 | Jul-2023 | Jul-2024 | Jul-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||
| Cash & Cash Equivalents |
1
|
2
|
6
|
5
|
3
|
2
|
5
|
25
|
17
|
18
|
20
|
19
|
|
| Cash Equivalents |
1
|
2
|
6
|
5
|
3
|
2
|
5
|
25
|
17
|
18
|
20
|
19
|
|
| Total Receivables |
1
|
2
|
2
|
2
|
2
|
1
|
1
|
3
|
2
|
3
|
3
|
3
|
|
| Accounts Receivables |
1
|
2
|
2
|
2
|
2
|
1
|
1
|
3
|
2
|
3
|
3
|
3
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Assets |
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
|
| Total Current Assets |
2
|
4
|
8
|
7
|
6
|
3
|
7
|
28
|
20
|
22
|
24
|
22
|
|
| PP&E Net |
1
|
2
|
2
|
3
|
3
|
3
|
3
|
2
|
2
|
3
|
3
|
1
|
|
| PP&E Gross |
1
|
2
|
0
|
0
|
0
|
3
|
3
|
2
|
2
|
3
|
3
|
1
|
|
| Accumulated Depreciation |
2
|
3
|
0
|
0
|
0
|
6
|
5
|
6
|
7
|
8
|
9
|
9
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
21
|
19
|
5
|
5
|
|
| Goodwill |
3
|
2
|
2
|
3
|
2
|
2
|
2
|
2
|
11
|
2
|
2
|
2
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
1
|
2
|
4
|
5
|
|
| Other Assets |
3
|
2
|
2
|
3
|
2
|
2
|
2
|
2
|
11
|
2
|
2
|
2
|
|
| Total Assets |
7
N/A
|
8
+20%
|
12
+49%
|
13
+1%
|
12
-6%
|
9
-23%
|
12
+33%
|
37
+212%
|
55
+46%
|
47
-14%
|
38
-18%
|
36
-7%
|
|
| Liabilities | |||||||||||||
| Accounts Payable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
|
| Accrued Liabilities |
1
|
1
|
1
|
2
|
1
|
1
|
1
|
1
|
2
|
2
|
3
|
3
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Liabilities |
1
|
0
|
0
|
0
|
0
|
1
|
1
|
2
|
5
|
3
|
3
|
4
|
|
| Total Current Liabilities |
1
|
2
|
2
|
2
|
2
|
2
|
3
|
4
|
9
|
6
|
6
|
8
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
0
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
1
|
2
|
|
| Total Liabilities |
1
N/A
|
2
+33%
|
2
+2%
|
2
+4%
|
2
-10%
|
2
+20%
|
3
+52%
|
4
+39%
|
10
+142%
|
8
-24%
|
7
-8%
|
10
+34%
|
|
| Equity | |||||||||||||
| Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Retained Earnings |
12
|
11
|
10
|
10
|
12
|
15
|
16
|
8
|
2
|
4
|
13
|
16
|
|
| Additional Paid In Capital |
18
|
18
|
21
|
21
|
23
|
23
|
26
|
42
|
44
|
46
|
48
|
50
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
3
|
7
|
|
| Other Equity |
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
|
| Total Equity |
6
N/A
|
7
+17%
|
11
+62%
|
11
+0%
|
10
-6%
|
7
-30%
|
9
+28%
|
33
+273%
|
44
+33%
|
39
-12%
|
31
-21%
|
26
-16%
|
|
| Total Liabilities & Equity |
7
N/A
|
8
+20%
|
12
+49%
|
13
+1%
|
12
-6%
|
9
-23%
|
12
+33%
|
37
+212%
|
55
+46%
|
47
-14%
|
38
-18%
|
36
-7%
|
|
| Shares Outstanding | |||||||||||||
| Common Shares Outstanding |
8
|
8
|
9
|
10
|
10
|
10
|
12
|
14
|
14
|
14
|
14
|
13
|
|