Shockwave Medical Inc
F:36M

Watchlist Manager
Shockwave Medical Inc Logo
Shockwave Medical Inc
F:36M
Watchlist
Price: 307.7 EUR 0.07%
Market Cap: 11.6B EUR

Intrinsic Value

There is not enough data to reliably calculate the intrinsic value of 36M.

The Intrinsic Value is calculated as the average of DCF and Relative values:

36M Intrinsic Value
Not Available
Base Case Scenario
Compare 36M to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
Bear Theses

Rapid commoditization of intravascular lithotripsy technology could erode Shockwave’s pricing power and stifle revenue growth, especially as larger competitors develop or acquire similar non-invasive calcification treatment solutions.

Bull Theses

Shockwave’s proprietary intravascular lithotripsy platform addresses a critical unmet need in safely treating calcified lesions, solidifying its lead in a high-growth segment of interventional cardiology.

Show More Less
How do you feel about 36M?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Shockwave Medical Inc

Current Assets 1.3B
Cash & Short-Term Investments 1B
Receivables 124.4m
Other Current Assets 121.7m
Non-Current Assets 368.4m
Long-Term Investments 2.4m
PP&E 113.6m
Intangibles 131.5m
Other Non-Current Assets 120.9m
Current Liabilities 92.3m
Accounts Payable 9.8m
Accrued Liabilities 73m
Other Current Liabilities 9.5m
Non-Current Liabilities 799.7m
Long-Term Debt 732.8m
Other Non-Current Liabilities 66.8m
Efficiency

Free Cash Flow Analysis
Shockwave Medical Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Shockwave Medical Inc

Revenue
788m USD
Cost of Revenue
-102.5m USD
Gross Profit
685.5m USD
Operating Expenses
-524.5m USD
Operating Income
161m USD
Other Expenses
2.6m USD
Net Income
163.6m USD
Fundamental Scores

36M Profitability Score
Profitability Due Diligence

Shockwave Medical Inc's profitability score is hidden . The higher the profitability score, the more profitable the company is.

Positive 3Y Average ROIC
Exceptional ROIC
Exceptional Gross Margin
Positive ROE
hidden
Profitability
Score

Shockwave Medical Inc's profitability score is hidden . The higher the profitability score, the more profitable the company is.

36M Solvency Score
Solvency Due Diligence

Shockwave Medical Inc's solvency score is hidden . The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Short-Term Solvency
Long-Term Solvency
hidden
Solvency
Score

Shockwave Medical Inc's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

36M Price Targets Summary
Shockwave Medical Inc

There are no price targets for 36M.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Shockwave Medical Inc
does not pay dividends
Shareholder Yield

Current shareholder yield for 36M is hidden .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
HIDDEN
Show
Dividend Yield
No dividends
Buyback Yield
HIDDEN
Debt Paydown Yield
HIDDEN

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y