Forte Biosciences Inc
F:37TA
Income Statement
Earnings Waterfall
Forte Biosciences Inc
Income Statement
Forte Biosciences Inc
| Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
3
|
3
|
3
|
3
|
4
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
0
N/A
|
0
N/A
|
0
+25%
|
0
-20%
|
0
N/A
|
0
N/A
|
0
+25%
|
0
-20%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
18
+45 000%
|
18
N/A
|
18
N/A
|
18
N/A
|
0
-100%
|
0
N/A
|
0
-25%
|
0
-33%
|
0
-50%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(17)
|
(21)
|
(23)
|
(26)
|
(29)
|
(30)
|
(32)
|
(33)
|
(34)
|
(35)
|
(38)
|
(42)
|
(49)
|
(55)
|
(64)
|
(68)
|
(69)
|
(70)
|
(62)
|
(45)
|
(63)
|
(51)
|
(46)
|
(49)
|
(20)
|
(23)
|
(21)
|
(19)
|
(17)
|
(12)
|
(14)
|
(18)
|
(24)
|
(31)
|
(32)
|
(33)
|
(37)
|
(36)
|
(37)
|
(45)
|
(44)
|
(53)
|
|
| Selling, General & Administrative |
(3)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(5)
|
(5)
|
(6)
|
(8)
|
(9)
|
(9)
|
(10)
|
(12)
|
(13)
|
(15)
|
(17)
|
(17)
|
(16)
|
(12)
|
(8)
|
(6)
|
(4)
|
(5)
|
(6)
|
(7)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(9)
|
(8)
|
(10)
|
(11)
|
(12)
|
(17)
|
(16)
|
(15)
|
(15)
|
(11)
|
(12)
|
|
| Research & Development |
(14)
|
(17)
|
(19)
|
(22)
|
(24)
|
(26)
|
(27)
|
(27)
|
(27)
|
(27)
|
(29)
|
(33)
|
(39)
|
(44)
|
(51)
|
(53)
|
(52)
|
(53)
|
(45)
|
(34)
|
(56)
|
(47)
|
(42)
|
(44)
|
(14)
|
(16)
|
(14)
|
(11)
|
(9)
|
(4)
|
(6)
|
(10)
|
(16)
|
(21)
|
(22)
|
(21)
|
(20)
|
(20)
|
0
|
(30)
|
(32)
|
(42)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(22)
|
0
|
0
|
0
|
|
| Operating Income |
(17)
N/A
|
(21)
-18%
|
(23)
-12%
|
(26)
-14%
|
(28)
-9%
|
(30)
-7%
|
(32)
-4%
|
(33)
-3%
|
(34)
-3%
|
(35)
-4%
|
(38)
-8%
|
(42)
-11%
|
(49)
-16%
|
(37)
+23%
|
(46)
-22%
|
(50)
-9%
|
(51)
-3%
|
(70)
-36%
|
(62)
+12%
|
(45)
+26%
|
(63)
-40%
|
(51)
+19%
|
(46)
+9%
|
(49)
-6%
|
(20)
+59%
|
(23)
-13%
|
(21)
+5%
|
(19)
+10%
|
(17)
+14%
|
(12)
+26%
|
(14)
-13%
|
(18)
-31%
|
(24)
-33%
|
(31)
-28%
|
(32)
-3%
|
(33)
-4%
|
(37)
-12%
|
(36)
+4%
|
(37)
-3%
|
(45)
-22%
|
(44)
+3%
|
(53)
-22%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
0
|
0
|
(0)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(2)
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3)
|
(3)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
1
|
(0)
|
0
|
0
|
0
|
2
|
(0)
|
(0)
|
0
|
|
| Pre-Tax Income |
(17)
N/A
|
(20)
-18%
|
(23)
-13%
|
(27)
-16%
|
(30)
-10%
|
(32)
-8%
|
(33)
-5%
|
(35)
-3%
|
(36)
-3%
|
(37)
-3%
|
(39)
-7%
|
(43)
-10%
|
(50)
-16%
|
(39)
+22%
|
(47)
-22%
|
(51)
-9%
|
(52)
-2%
|
(72)
-38%
|
(64)
+12%
|
(48)
+24%
|
(66)
-36%
|
(52)
+21%
|
(46)
+11%
|
(49)
-6%
|
(20)
+59%
|
(23)
-13%
|
(22)
+5%
|
(19)
+10%
|
(17)
+14%
|
(12)
+26%
|
(14)
-12%
|
(18)
-30%
|
(24)
-32%
|
(30)
-27%
|
(31)
-2%
|
(32)
-4%
|
(36)
-13%
|
(35)
+4%
|
(35)
-1%
|
(44)
-26%
|
(42)
+4%
|
(52)
-22%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
(2)
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
(17)
|
(20)
|
(23)
|
(27)
|
(30)
|
(32)
|
(33)
|
(35)
|
(36)
|
(37)
|
(39)
|
(43)
|
(50)
|
(40)
|
(49)
|
(53)
|
(54)
|
(73)
|
(64)
|
(48)
|
(66)
|
(52)
|
(46)
|
(49)
|
(20)
|
(23)
|
(22)
|
(19)
|
(17)
|
(12)
|
(14)
|
(18)
|
(24)
|
(30)
|
(31)
|
(32)
|
(36)
|
(35)
|
(35)
|
(44)
|
(42)
|
(52)
|
|
| Net Income (Common) |
(17)
N/A
|
(20)
-18%
|
(23)
-13%
|
(27)
-16%
|
(30)
-10%
|
(32)
-8%
|
(33)
-5%
|
(35)
-3%
|
(36)
-3%
|
(37)
-3%
|
(39)
-7%
|
(43)
-10%
|
(50)
-16%
|
(40)
+19%
|
(49)
-22%
|
(53)
-9%
|
(54)
-2%
|
(73)
-34%
|
(64)
+12%
|
(48)
+24%
|
(66)
-36%
|
(52)
+21%
|
(46)
+11%
|
(49)
-6%
|
(20)
+59%
|
(23)
-13%
|
(22)
+5%
|
(19)
+10%
|
(17)
+14%
|
(12)
+26%
|
(14)
-12%
|
(18)
-30%
|
(24)
-32%
|
(30)
-27%
|
(31)
-2%
|
(32)
-4%
|
(36)
-13%
|
(35)
+4%
|
(35)
-1%
|
(44)
-26%
|
(42)
+4%
|
(52)
-22%
|
|
| EPS (Diluted) |
-14.05
N/A
|
-16.59
-18%
|
-18.74
-13%
|
-21.78
-16%
|
-23.98
-10%
|
-25.93
-8%
|
-27.21
-5%
|
-28.08
-3%
|
-32.63
-16%
|
-27.66
+15%
|
-40.13
-45%
|
-32.13
+20%
|
-37.41
-16%
|
-30.21
+19%
|
-36.53
-21%
|
-34.51
+6%
|
-34.28
+1%
|
-45.61
-33%
|
-40.2
+12%
|
-22.86
+43%
|
-18.11
+21%
|
-4.68
+74%
|
-6.32
-35%
|
-3.71
+41%
|
-1.49
+60%
|
-1.61
-8%
|
-1.55
+4%
|
-1.31
+15%
|
-1.15
+12%
|
-0.65
+43%
|
-0.8
-23%
|
-0.86
-7%
|
-1.15
-34%
|
-0.8
+30%
|
-24.6
-2 975%
|
-17.47
+29%
|
-19.59
-12%
|
-18.74
+4%
|
-12
+36%
|
-3.87
+68%
|
-3.61
+7%
|
-2.9
+20%
|
|