Equitrans Midstream Corp
F:37W
Equitrans Midstream Corp
F:37W
Price:
11.185
EUR
-0.36%
Market Cap:
€4.9B
Income Statement
Earnings Waterfall
Equitrans Midstream Corp
Equitrans Midstream Corp
Income Statement
Equitrans Midstream Corp
Equitrans Midstream Corp
Currency: USD
| Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||
| Revenue |
1 244
N/A
|
1 403
+13%
|
1 495
+7%
|
1 514
+1%
|
1 545
+2%
|
1 589
+3%
|
1 630
+3%
|
1 694
+4%
|
1 628
-4%
|
1 570
-4%
|
1 511
-4%
|
1 438
-5%
|
1 445
+1%
|
1 438
-1%
|
1 317
-8%
|
1 279
-3%
|
1 260
-2%
|
1 249
-1%
|
1 358
+9%
|
1 392
+3%
|
1 382
-1%
|
1 389
+0%
|
1 394
+0%
|
1 382
-1%
|
|
| Gross Profit | |||||||||||||||||||||||||
| Cost of Revenue |
(120)
|
(149)
|
(163)
|
(164)
|
(167)
|
(162)
|
(165)
|
(176)
|
(171)
|
(162)
|
(154)
|
(150)
|
(146)
|
(151)
|
(153)
|
(152)
|
(146)
|
(143)
|
(155)
|
(165)
|
(178)
|
(186)
|
(178)
|
(180)
|
|
| Gross Profit |
1 124
N/A
|
1 254
+12%
|
1 332
+6%
|
1 350
+1%
|
1 378
+2%
|
1 427
+4%
|
1 465
+3%
|
1 518
+4%
|
1 457
-4%
|
1 408
-3%
|
1 357
-4%
|
1 288
-5%
|
1 299
+1%
|
1 286
-1%
|
1 164
-10%
|
1 127
-3%
|
1 113
-1%
|
1 106
-1%
|
1 203
+9%
|
1 227
+2%
|
1 204
-2%
|
1 203
0%
|
1 216
+1%
|
1 202
-1%
|
|
| Operating Income | |||||||||||||||||||||||||
| Operating Expenses |
(265)
|
(305)
|
(341)
|
(355)
|
(372)
|
(389)
|
(394)
|
(406)
|
(421)
|
(437)
|
(453)
|
(467)
|
(476)
|
(477)
|
(472)
|
(2 447)
|
(457)
|
(459)
|
(465)
|
(1 080)
|
(503)
|
(526)
|
(532)
|
(546)
|
|
| Selling, General & Administrative |
(101)
|
(109)
|
(124)
|
(129)
|
(128)
|
(125)
|
(113)
|
(111)
|
(116)
|
(124)
|
(130)
|
(136)
|
(138)
|
(140)
|
(137)
|
(131)
|
(125)
|
(125)
|
(129)
|
(133)
|
(161)
|
(183)
|
(187)
|
(199)
|
|
| Depreciation & Amortization |
(165)
|
(196)
|
(217)
|
(227)
|
(245)
|
(264)
|
(281)
|
(296)
|
(305)
|
(314)
|
(323)
|
(332)
|
(338)
|
(337)
|
(335)
|
(334)
|
(332)
|
(335)
|
(337)
|
(339)
|
(342)
|
(343)
|
(344)
|
(346)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1 983)
|
0
|
0
|
0
|
(608)
|
0
|
0
|
0
|
0
|
|
| Operating Income |
859
N/A
|
949
+10%
|
991
+4%
|
994
+0%
|
1 006
+1%
|
1 038
+3%
|
1 071
+3%
|
1 111
+4%
|
1 036
-7%
|
971
-6%
|
904
-7%
|
821
-9%
|
823
+0%
|
809
-2%
|
692
-15%
|
(1 321)
N/A
|
656
N/A
|
647
-1%
|
738
+14%
|
147
-80%
|
701
+377%
|
677
-3%
|
684
+1%
|
656
-4%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||
| Interest Income Expense |
(20)
|
(36)
|
(54)
|
(80)
|
(96)
|
(97)
|
(93)
|
(76)
|
(61)
|
(66)
|
(64)
|
(149)
|
(219)
|
(257)
|
(409)
|
(412)
|
(424)
|
(461)
|
(385)
|
(403)
|
(372)
|
(306)
|
(250)
|
(178)
|
|
| Non-Reccuring Items |
(115)
|
(128)
|
(347)
|
(341)
|
(421)
|
(710)
|
(995)
|
(1 078)
|
(994)
|
(689)
|
(104)
|
(54)
|
(98)
|
(97)
|
(2 024)
|
0
|
(1 951)
|
(2 534)
|
(608)
|
0
|
(583)
|
0
|
0
|
(6)
|
|
| Total Other Income |
3
|
4
|
5
|
6
|
6
|
5
|
3
|
5
|
17
|
39
|
1
|
7
|
(6)
|
(28)
|
0
|
(0)
|
0
|
4
|
4
|
(12)
|
(12)
|
(15)
|
2
|
(7)
|
|
| Pre-Tax Income |
728
N/A
|
789
+8%
|
594
-25%
|
580
-3%
|
495
-15%
|
236
-52%
|
(14)
N/A
|
(38)
-162%
|
(2)
+95%
|
255
N/A
|
737
+189%
|
625
-15%
|
500
-20%
|
426
-15%
|
(1 741)
N/A
|
(1 733)
+0%
|
(1 718)
+1%
|
(2 345)
-36%
|
(251)
+89%
|
(268)
-7%
|
(266)
+1%
|
356
N/A
|
436
+22%
|
465
+7%
|
|
| Net Income | |||||||||||||||||||||||||
| Tax Provision |
(68)
|
(58)
|
(76)
|
(85)
|
(89)
|
(78)
|
(51)
|
(37)
|
(60)
|
(87)
|
(104)
|
(105)
|
(83)
|
(87)
|
343
|
358
|
368
|
401
|
(6)
|
4
|
6
|
17
|
19
|
(4)
|
|
| Income from Continuing Operations |
660
|
731
|
519
|
495
|
406
|
158
|
(65)
|
(75)
|
(62)
|
168
|
633
|
520
|
417
|
339
|
(1 397)
|
(1 375)
|
(1 350)
|
(1 944)
|
(257)
|
(264)
|
(260)
|
372
|
455
|
461
|
|
| Income to Minority Interest |
(441)
|
(462)
|
(293)
|
(295)
|
(233)
|
(134)
|
(139)
|
(115)
|
(146)
|
(146)
|
(215)
|
(99)
|
(15)
|
(15)
|
(15)
|
(15)
|
(15)
|
(15)
|
(12)
|
(13)
|
(11)
|
(10)
|
(10)
|
(8)
|
|
| Net Income (Common) |
90
N/A
|
140
+55%
|
218
+57%
|
192
-12%
|
165
-14%
|
17
-90%
|
(204)
N/A
|
(190)
+7%
|
(238)
-25%
|
(22)
+91%
|
359
N/A
|
348
-3%
|
343
-1%
|
266
-22%
|
(1 470)
N/A
|
(1 448)
+2%
|
(1 424)
+2%
|
(2 017)
-42%
|
(328)
+84%
|
(336)
-2%
|
(329)
+2%
|
304
N/A
|
387
+27%
|
394
+2%
|
|
| EPS (Diluted) |
0.44
N/A
|
0.68
+55%
|
1.07
+57%
|
0.94
-12%
|
0.64
-32%
|
0.06
-91%
|
-0.8
N/A
|
-0.76
+5%
|
-0.93
-22%
|
-0.05
+95%
|
1.04
N/A
|
0.8
-23%
|
0.79
-1%
|
0.61
-23%
|
-3.4
N/A
|
-3.34
+2%
|
-3.28
+2%
|
-4.65
-42%
|
-0.76
+84%
|
-0.77
-1%
|
-0.76
+1%
|
0.7
N/A
|
0.89
+27%
|
0.9
+1%
|
|
Switch to:
Switch to:
See Also
Discover More
